Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -25.64% vs 2.61% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 1,380.00% vs 25.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 17.56% vs 16.03% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 0.60% vs 0.96% in Mar 2024
Compare Balance Sheet Results of Mercury Labs
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
1.20
15.92
-14.72
-92.46%
Share Warrants & Outstandings
Total Reserve
52.37
82.90
-30.53
-36.83%
Shareholder's Funds
53.57
98.82
-45.25
-45.79%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
3.04
31.40
-28.36
-90.32%
Secured Loans
0.62
31.40
-30.78
-98.03%
Unsecured Loans
2.42
0.00
2.42
0.00%
Deferred Tax Assets / Liabilities
1.43
-0.40
1.83
457.50%
Other Long Term Liabilities
0.74
1.28
-0.54
-42.19%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.38
5.60
-5.22
-93.21%
Total Non-Current Liabilities
5.59
37.89
-32.30
-85.25%
Current Liabilities
Trade Payables
9.83
81.85
-72.02
-87.99%
Other Current Liabilities
4.16
17.24
-13.08
-75.87%
Short Term Borrowings
1.05
113.21
-112.16
-99.07%
Short Term Provisions
0.03
1.16
-1.13
-97.41%
Total Current Liabilities
15.08
213.46
-198.38
-92.94%
Total Liabilities
74.24
350.17
-275.93
-78.80%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
46.41
156.94
-110.53
-70.43%
Less: Accumulated Depreciation
23.06
70.17
-47.11
-67.14%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
23.35
86.77
-63.42
-73.09%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
9.32
2.79
6.53
234.05%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.01
2.16
-2.15
-99.54%
Long Term Loans & Advances
0.00
6.23
-6.23
-100.00%
Other Non Current Assets
0.19
4.57
-4.38
-95.84%
Total Non-Current Assets
34.16
102.52
-68.36
-66.68%
Current Assets Loans & Advances
Current Investments
0.00
2.47
-2.47
-100.00%
Inventories
7.21
102.78
-95.57
-92.99%
Sundry Debtors
25.74
94.85
-69.11
-72.86%
Cash and Bank
2.19
7.94
-5.75
-72.42%
Other Current Assets
0.12
6.97
-6.85
-98.28%
Short Term Loans and Advances
4.82
32.65
-27.83
-85.24%
Total Current Assets
40.08
247.65
-207.57
-83.82%
Net Current Assets (Including Current Investments)
25.00
34.19
-9.19
-26.88%
Total Current Assets Excluding Current Investments
40.08
245.18
-205.10
-83.65%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
74.24
350.17
-275.93
-78.80%
Contingent Liabilities
3.26
17.10
-13.84
-80.94%
Total Debt
4.09
144.61
-140.52
-97.17%
Book Value per share (adjusted)
446.41
62.07
384.34
619.20%
Annual - Borrowings
Borrowings 4.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -25.64% vs 2.61% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1,380.00% vs 25.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 32.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.56% vs 16.03% in Mar 2024
Annual - Investments
Investments 0.01 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 40.08 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.60% vs 0.96% in Mar 2024






