Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
27,445.00
30,015.00
29,881.00
67,482.00
74,558.00
66,144.00
Shareholder's Funds
27,445.00
30,015.00
29,881.00
67,482.00
74,558.00
66,144.00
Minority Interest
258.00
238.00
244.00
267.00
259.00
238.00
Long-Term Borrowings
19,191.00
19,465.00
18,696.00
18,196.00
18,994.00
17,844.00
Secured Loans
19,191.00
19,465.00
18,696.00
18,196.00
18,994.00
17,844.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2,862.00
-1,685.00
-1,489.00
9,504.00
11,008.00
9,097.00
Other Long Term Liabilities
196056
201142
196671
240965
257838
239732
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
6,32,132.00
6,39,666.00
6,11,820.00
6,59,683.00
6,90,332.00
6,46,738.00
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
17,622.00
17,665.00
21,127.00
32,276.00
29,997.00
27,343.00
Total Liabilities
6,77,457.00
6,87,584.00
6,63,072.00
7,59,708.00
7,95,146.00
7,40,463.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
0.00
0.00
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
0.00
0.00
0.00
2,700.00
2,800.00
2,700.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
4,28,686.00
4,34,664.00
4,22,526.00
4,81,778.00
4,94,467.00
4,59,855.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
34,865.00
35,355.00
34,446.00
31,388.00
32,380.00
25,774.00
Total Non-Current Assets
6,07,701.00
6,18,473.00
6,08,959.00
7,04,344.00
7,35,254.00
6,78,089.00
Current Assets Loans & Advances
Current Investments
16,143.00
15,722.00
13,066.00
14,799.00
18,839.00
21,810.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
20,068.00
20,639.00
20,195.00
20,047.00
19,795.00
16,598.00
Other Current Assets
69,756.00
69,111.00
54,113.00
55,364.00
59,892.00
62,374.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
69,756.00
69,111.00
54,113.00
55,364.00
59,892.00
62,374.00
Net Current Assets (Including Current Investments)
52,134.00
51,446.00
32,986.00
23,088.00
29,895.00
35,031.00
Total Current Assets Excluding Current Investments
69,756.00
69,111.00
54,113.00
55,364.00
59,892.00
62,374.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
6,77,457.00
6,87,584.00
6,63,072.00
7,59,708.00
7,95,146.00
7,40,463.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
19,191.00
19,465.00
18,696.00
18,196.00
18,994.00
17,844.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -3.20% vs 4.45% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -2.53% vs 2.27% in Dec 2023
Fixed Assets
No Fixed Assets in the last few periods;
Investments
YoY Growth in year ended Dec 2024 is -1.38% vs 2.87% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 0.93% vs 27.72% in Dec 2023
Compare Balance Sheet Results of MetLife, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
27,445.00
25,591.00
1,854.00
7.24%
Shareholder's Funds
27,445.00
25,591.00
1,854.00
7.24%
Minority Interest
258.00
0
258.00
0.00%
Long-Term Borrowings
19,191.00
6,893.00
12,298.00
178.41%
Secured Loans
19,191.00
6,893.00
12,298.00
178.41%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-2,862.00
-954.00
-1,908.00
-200.00%
Other Long Term Liabilities
1,96,056.00
10,150.00
1,85,906.00
1,831.59%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
6,32,132.00
41,912.00
5,90,220.00
1,408.24%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
17,622.00
34,318.00
-16,696.00
-48.65%
Total Liabilities
6,77,457.00
1,01,821.00
5,75,636.00
565.34%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
0
0.00
0.00%
Less: Accumulated Depreciation
0
0
0.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
0.00
983.00
-983.00
-100.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
4,28,686.00
80,250.00
3,48,436.00
434.19%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
34,865.00
1,556.00
33,309.00
2,140.68%
Total Non-Current Assets
6,07,701.00
78,501.00
5,29,200.00
674.13%
Current Assets Loans & Advances
Current Investments
16,143.00
8,203.00
7,940.00
96.79%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
20,068.00
154.00
19,914.00
12,931.17%
Other Current Assets
69,756.00
23,320.00
46,436.00
199.13%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
69,756.00
23,320.00
46,436.00
199.13%
Net Current Assets (Including Current Investments)
52,134.00
-10,998.00
63,132.00
574.03%
Total Current Assets Excluding Current Investments
69,756.00
23,320.00
46,436.00
199.13%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
6,77,457.00
1,01,821.00
5,75,636.00
565.34%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
19,191.00
6,893.00
12,298.00
178.41%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 18,726.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.20% vs 4.45% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,96,056.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.53% vs 2.27% in Dec 2023
Annual - Fixed Assets
Fixed Assets 0.00 Million
in Dec 2024Figures in Million
No Fixed Assets in the last few periods;
Annual - Investments
Investments 4,28,686.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.38% vs 2.87% in Dec 2023
Annual - Current Assets
Current Assets 69,756.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.93% vs 27.72% in Dec 2023






