Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,669.00
2,011.00
2,344.00
1,826.00
2,031.00
2,314.00
Shareholder's Funds
1,669.00
2,011.00
2,344.00
1,826.00
2,031.00
2,314.00
Minority Interest
1.00
11.00
21.00
21.00
8.00
31.00
Long-Term Borrowings
1,703.00
1,478.00
1,764.00
2,375.00
2,663.00
3,068.00
Secured Loans
1,703.00
1,478.00
1,764.00
2,375.00
2,663.00
3,068.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-91.00
-61.00
-134.00
-262.00
-192.00
-129.00
Other Long Term Liabilities
3943
3775
4040
4337
4607
4653
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
547.00
518.00
523.00
685.00
689.00
651.00
Total Non-Current Liabilities
4,493.00
4,428.00
4,745.00
5,557.00
6,497.00
6,557.00
Current Liabilities
Trade Payables
3,813.00
3,667.00
3,855.00
3,476.00
3,199.00
3,572.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
547.00
518.00
523.00
685.00
689.00
651.00
Total Current Liabilities
6,498.00
6,100.00
6,677.00
6,327.00
5,625.00
9,832.00
Total Liabilities
12,661.00
12,550.00
13,787.00
13,731.00
14,161.00
18,734.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
10,608.00
10,129.00
11,136.00
10,766.00
10,702.00
11,534.00
Less: Accumulated Depreciation
5,245.00
5,037.00
5,402.00
5,104.00
4,890.00
4,900.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
5,363.00
5,092.00
5,734.00
5,662.00
5,812.00
6,634.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
242.00
274.00
463.00
766.00
892.00
553.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
58.00
78.00
9.00
9.00
7.00
4.00
Total Non-Current Assets
8,117.00
7,832.00
8,727.00
8,975.00
9,352.00
9,808.00
Current Assets Loans & Advances
Current Investments
22.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,258.00
2,242.00
2,455.00
1,964.00
1,860.00
1,946.00
Sundry Debtors
688.00
674.00
601.00
496.00
429.00
482.00
Cash and Bank
794.00
591.00
825.00
1,474.00
1,525.00
500.00
Other Current Assets
4,040.00
3,814.00
4,483.00
4,482.00
4,505.00
3,633.00
Short Term Loans and Advances
278.00
307.00
602.00
548.00
691.00
705.00
Total Current Assets
4,544.00
4,718.00
5,060.00
4,756.00
4,809.00
8,926.00
Net Current Assets (Including Current Investments)
-1,954.00
-1,382.00
-1,617.00
-1,571.00
-816.00
-906.00
Total Current Assets Excluding Current Investments
4,544.00
4,718.00
5,060.00
4,756.00
4,809.00
8,926.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
12,661.00
12,550.00
13,787.00
13,731.00
14,161.00
18,734.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,703.00
1,478.00
1,764.00
2,375.00
2,663.00
3,068.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Sep 2024 is -15.77% vs -7.38% in Sep 2023
Other Long Term Liabilities
YoY Growth in year ended Sep 2024 is 4.45% vs -6.56% in Sep 2023
Fixed Assets
YoY Growth in year ended Sep 2024 is 5.32% vs -11.20% in Sep 2023
Investments
YoY Growth in year ended Sep 2024 is -11.68% vs -40.82% in Sep 2023
Current Assets
YoY Growth in year ended Sep 2024 is -3.69% vs -6.76% in Sep 2023
Compare Balance Sheet Results of METRO AG
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,669.00
1.69
1,667.31
98,657.40%
Shareholder's Funds
1,669.00
1.69
1,667.31
98,657.40%
Minority Interest
1.00
0
1.00
0.00%
Long-Term Borrowings
1,703.00
11.53
1,691.47
14,670.16%
Secured Loans
1,703.00
11.53
1,691.47
14,670.16%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-91.00
0
-91.00
0.00%
Other Long Term Liabilities
3,943.00
2.01
3,940.99
196,069.15%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
547.00
1.04
545.96
52,496.15%
Total Non-Current Liabilities
4,493.00
13.42
4,479.58
33,379.88%
Current Liabilities
Trade Payables
3,813.00
6.96
3,806.04
54,684.48%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
547.00
1.04
545.96
52,496.15%
Total Current Liabilities
6,498.00
7.22
6,490.78
89,900.00%
Total Liabilities
12,661.00
22.33
12,638.67
56,599.51%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
10,608.00
5.21
10,602.79
203,508.45%
Less: Accumulated Depreciation
5,245.00
1.96
5,243.04
267,502.04%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
5,363.00
3.24
5,359.76
165,424.69%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
242.00
0.59
241.41
40,916.95%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
58.00
0
58.00
0.00%
Total Non-Current Assets
8,117.00
13.49
8,103.51
60,070.50%
Current Assets Loans & Advances
Current Investments
22.00
0
22.00
0.00%
Inventories
2,258.00
0.95
2,257.05
237,584.21%
Sundry Debtors
688.00
0.37
687.63
185,845.95%
Cash and Bank
794.00
0.95
793.05
83,478.95%
Other Current Assets
4,040.00
2.56
4,037.44
157,712.50%
Short Term Loans and Advances
278.00
0.30
277.70
92,566.67%
Total Current Assets
4,544.00
8.84
4,535.16
51,302.71%
Net Current Assets (Including Current Investments)
-1,954.00
1.62
-1,955.62
-120,717.28%
Total Current Assets Excluding Current Investments
4,544.00
8.84
4,535.16
51,302.71%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
12,661.00
22.33
12,638.67
56,599.51%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,703.00
11.53
1,691.47
14,670.16%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 550.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -15.77% vs -7.38% in Sep 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3,943.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 4.45% vs -6.56% in Sep 2023
Annual - Fixed Assets
Fixed Assets 5,363.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 5.32% vs -11.20% in Sep 2023
Annual - Investments
Investments 242.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -11.68% vs -40.82% in Sep 2023
Annual - Current Assets
Current Assets 4,544.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -3.69% vs -6.76% in Sep 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
