Metro Land Corp. Ltd.

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: CNE000000BR8
CNY
4.55
-0.16 (-3.4%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
419.08
1,842.58
2,875.36
3,143.49
3,386.92
2,687.04
Shareholder's Funds
419.08
1,842.58
2,875.36
3,143.49
3,386.92
2,687.04
Minority Interest
936.44
1,615.66
1,999.23
2,016.28
2,019.91
1,448.99
Long-Term Borrowings
47,157.42
44,329.97
31,253.85
22,680.01
29,261.37
31,565.58
Secured Loans
47,157.42
44,329.97
31,253.85
22,680.01
29,261.37
31,565.58
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-267.71
-414.52
-601.23
-545.60
-547.58
-442.30
Other Long Term Liabilities
663.03
935.72
1175.12
1111.11
1021.11
720.98
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
39.78
39.78
39.78
39.78
39.78
Total Non-Current Liabilities
41,932.70
39,724.91
30,314.37
21,903.66
29,001.52
21,469.00
Current Liabilities
Trade Payables
2,459.32
3,194.36
3,424.60
2,951.64
3,784.36
3,170.22
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
39.78
39.78
39.78
39.78
39.78
Total Current Liabilities
16,989.13
16,172.71
19,334.21
19,739.98
15,431.79
20,587.19
Total Liabilities
60,277.57
59,548.45
54,813.07
46,803.93
49,840.27
46,192.72
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
174.44
192.83
171.12
239.98
182.86
140.71
Less: Accumulated Depreciation
74.51
76.71
77.84
73.44
70.37
63.92
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
99.93
116.12
93.28
166.54
112.50
76.79
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
4,902.49
8,530.71
9,410.09
8,910.01
10,276.04
8,355.27
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.04
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
5,966.29
9,997.70
11,219.97
10,565.61
11,857.81
9,356.94
Current Assets Loans & Advances
Current Investments
0.00
700.63
20.43
297.30
297.95
310.11
Inventories
44,740.80
36,810.58
37,461.17
29,239.48
31,657.06
33,442.09
Sundry Debtors
140.30
568.84
599.05
304.12
406.03
380.93
Cash and Bank
4,026.31
10,087.66
4,008.91
4,929.81
4,891.18
2,087.33
Other Current Assets
53,596.70
48,747.57
42,864.72
35,600.96
37,724.64
36,557.53
Short Term Loans and Advances
4,689.28
579.85
775.16
830.25
472.41
337.07
Total Current Assets
54,311.28
49,550.76
43,593.10
36,238.32
37,982.47
36,835.78
Net Current Assets (Including Current Investments)
37,322.14
33,378.04
24,258.89
16,498.34
22,550.68
16,248.59
Total Current Assets Excluding Current Investments
54,311.28
49,550.76
43,593.10
36,238.32
37,982.47
36,835.78
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
60,277.57
59,548.45
54,813.07
46,803.93
49,840.27
46,192.72
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
47,157.42
44,329.97
31,253.85
22,680.01
29,261.37
31,565.58
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Metro Land Corp. Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
419.08
0
419.08
0.00%
Shareholder's Funds
419.08
0
419.08
0.00%
Minority Interest
936.44
0
936.44
0.00%
Long-Term Borrowings
47,157.42
0
47,157.42
0.00%
Secured Loans
47,157.42
0
47,157.42
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-267.71
0
-267.71
0.00%
Other Long Term Liabilities
663.03
0
663.03
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
41,932.70
0
41,932.70
0.00%
Current Liabilities
Trade Payables
2,459.32
0
2,459.32
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
16,989.13
0
16,989.13
0.00%
Total Liabilities
60,277.57
0
60,277.57
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
174.44
0
174.44
0.00%
Less: Accumulated Depreciation
74.51
0
74.51
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
99.93
0
99.93
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
4,902.49
0
4,902.49
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.04
0
0.04
0.00%
Total Non-Current Assets
5,966.29
0
5,966.29
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
44,740.80
0
44,740.80
0.00%
Sundry Debtors
140.30
0
140.30
0.00%
Cash and Bank
4,026.31
0
4,026.31
0.00%
Other Current Assets
53,596.70
0
53,596.70
0.00%
Short Term Loans and Advances
4,689.28
0
4,689.28
0.00%
Total Current Assets
54,311.28
0
54,311.28
0.00%
Net Current Assets (Including Current Investments)
37,322.14
0
37,322.14
0.00%
Total Current Assets Excluding Current Investments
54,311.28
0
54,311.28
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
60,277.57
0
60,277.57
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
47,157.42
0
47,157.42
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period