Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,743.00
1,897.00
2,082.00
1,699.40
1,383.80
1,338.00
Shareholder's Funds
1,743.00
1,897.00
2,082.00
1,699.40
1,383.80
1,338.00
Minority Interest
164.70
155.60
173.20
146.20
0.00
0.00
Long-Term Borrowings
517.50
430.60
443.50
437.20
438.30
429.30
Secured Loans
517.50
430.60
443.50
437.20
438.30
429.30
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
118.00
129.70
140.10
87.80
90.00
98.90
Other Long Term Liabilities
184.8
203.6
181
137.5
138.3
149.6
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.80
11.80
12.40
15.70
17.10
18.00
Total Non-Current Liabilities
586.80
617.10
605.90
564.70
569.00
546.90
Current Liabilities
Trade Payables
276.50
261.80
314.00
298.50
227.30
284.90
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
9.80
11.80
12.40
15.70
17.10
18.00
Total Current Liabilities
535.80
421.80
547.80
517.00
354.00
391.00
Total Liabilities
3,030.30
3,091.50
3,408.90
2,927.30
2,306.80
2,275.90
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,719.70
3,645.30
3,485.50
3,337.10
3,203.70
2,938.50
Less: Accumulated Depreciation
2,471.30
2,414.90
2,377.60
2,402.10
2,379.00
2,196.50
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,248.40
1,230.40
1,107.90
935.00
824.70
742.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
738.20
808.70
964.80
662.70
558.80
652.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.30
11.40
0.30
0.00
Total Non-Current Assets
2,078.60
2,116.80
2,109.60
1,654.00
1,422.20
1,439.50
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
472.60
394.30
506.70
382.60
360.00
379.50
Sundry Debtors
233.50
209.20
312.30
270.20
222.60
241.30
Cash and Bank
182.60
291.60
356.20
524.20
214.00
134.20
Other Current Assets
942.50
944.70
1,258.80
1,239.30
851.30
819.10
Short Term Loans and Advances
53.80
49.60
83.60
62.30
54.70
64.10
Total Current Assets
951.70
974.70
1,299.30
1,273.30
884.60
836.40
Net Current Assets (Including Current Investments)
415.90
552.90
751.50
756.30
530.60
445.40
Total Current Assets Excluding Current Investments
951.70
974.70
1,299.30
1,273.30
884.60
836.40
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,030.30
3,091.50
3,408.90
2,927.30
2,306.80
2,275.90
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
517.50
430.60
443.50
437.20
438.30
429.30
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -2.78% vs -2.68% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -9.23% vs 12.49% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 1.46% vs 11.06% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -8.72% vs -16.18% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -2.36% vs -24.98% in Dec 2023
Compare Balance Sheet Results of Metsä Board Oyj
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,743.00
11,139.00
-9,396.00
-84.35%
Shareholder's Funds
1,743.00
11,139.00
-9,396.00
-84.35%
Minority Interest
164.70
401.00
-236.30
-58.93%
Long-Term Borrowings
517.50
3,196.00
-2,678.50
-83.81%
Secured Loans
517.50
3,196.00
-2,678.50
-83.81%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
118.00
147.00
-29.00
-19.73%
Other Long Term Liabilities
184.80
2,374.00
-2,189.20
-92.22%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
9.80
585.00
-575.20
-98.32%
Total Non-Current Liabilities
586.80
5,404.00
-4,817.20
-89.14%
Current Liabilities
Trade Payables
276.50
1,369.00
-1,092.50
-79.80%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
9.80
585.00
-575.20
-98.32%
Total Current Liabilities
535.80
2,395.00
-1,859.20
-77.63%
Total Liabilities
3,030.30
19,339.00
-16,308.70
-84.33%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
3,719.70
25,754.00
-22,034.30
-85.56%
Less: Accumulated Depreciation
2,471.30
15,305.00
-12,833.70
-83.85%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,248.40
10,449.00
-9,200.60
-88.05%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
738.20
2,311.00
-1,572.80
-68.06%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
21.00
-21.00
-100.00%
Total Non-Current Assets
2,078.60
14,305.00
-12,226.40
-85.47%
Current Assets Loans & Advances
Current Investments
0
68.00
-68.00
-100.00%
Inventories
472.60
2,104.00
-1,631.40
-77.54%
Sundry Debtors
233.50
1,432.00
-1,198.50
-83.69%
Cash and Bank
182.60
892.00
-709.40
-79.53%
Other Current Assets
942.50
5,023.00
-4,080.50
-81.24%
Short Term Loans and Advances
53.80
527.00
-473.20
-89.79%
Total Current Assets
951.70
5,034.00
-4,082.30
-81.09%
Net Current Assets (Including Current Investments)
415.90
2,639.00
-2,223.10
-84.24%
Total Current Assets Excluding Current Investments
951.70
5,034.00
-4,082.30
-81.09%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,030.30
19,339.00
-16,308.70
-84.33%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
517.50
3,196.00
-2,678.50
-83.81%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 402.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.78% vs -2.68% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 184.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -9.23% vs 12.49% in Dec 2023
Annual - Fixed Assets
Fixed Assets 1,248.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.46% vs 11.06% in Dec 2023
Annual - Investments
Investments 738.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.72% vs -16.18% in Dec 2023
Annual - Current Assets
Current Assets 951.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.36% vs -24.98% in Dec 2023






