down arrow

MGI - Media & Games Invest SE

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: SE0018538068
SEK
19.03
0.79 (4.33%)

Dec 04

OME

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
5,156.43
3,921.69
3,591.34
3,165.35
1,776.42
1,030.48
Shareholder's Funds
5,156.43
3,921.69
3,591.34
3,165.35
1,776.42
1,030.48
Minority Interest
2.29
2.03
-13.47
0.61
0.60
740.69
Long-Term Borrowings
5,108.83
5,118.19
5,985.05
4,850.61
1,257.38
821.87
Secured Loans
5,108.83
5,118.19
5,985.05
4,850.61
1,257.38
821.87
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
53.50
204.60
197.81
120.09
80.69
60.68
Other Long Term Liabilities
1476.47
574.6
612.78
560.32
323.04
188.13
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
6,576.88
4,849.22
5,910.53
4,241.17
1,395.98
938.84
Current Liabilities
Trade Payables
1,190.61
894.32
764.08
553.45
301.83
213.03
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
3,467.71
2,680.35
2,440.56
2,506.39
785.84
573.14
Total Liabilities
15,203.31
11,453.28
11,928.96
9,913.52
3,958.84
3,283.14
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
149.76
0.00
0.00
0.00
0.00
0.00
Less: Accumulated Depreciation
100.41
0.00
0.00
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
49.35
44.12
61.41
48.20
17.50
37.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
56.41
27.15
224.41
293.67
31.74
90.88
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
12,465.34
9,299.00
9,471.15
6,993.58
3,030.61
2,696.22
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
696.46
359.37
580.80
1,003.83
371.88
179.13
Cash and Bank
1,678.49
1,355.27
1,667.94
1,854.89
464.78
346.59
Other Current Assets
2,675.38
2,117.01
2,431.48
2,891.82
907.11
586.92
Short Term Loans and Advances
300.43
402.37
182.74
33.09
70.44
61.21
Total Current Assets
2,737.97
2,154.28
2,457.81
2,919.94
928.24
586.92
Net Current Assets (Including Current Investments)
-729.74
-526.07
17.25
413.55
142.40
13.79
Total Current Assets Excluding Current Investments
2,737.97
2,154.28
2,457.81
2,919.94
928.24
586.92
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
15,203.31
11,453.28
11,928.96
9,913.52
3,958.84
3,283.14
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
5,108.83
5,118.19
5,985.05
4,850.61
1,257.38
821.87
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of MGI - Media & Games Invest SE
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
5,156.43
876.71
4,279.72
488.16%
Shareholder's Funds
5,156.43
876.71
4,279.72
488.16%
Minority Interest
2.29
0
2.29
0.00%
Long-Term Borrowings
5,108.83
77.08
5,031.75
6,527.96%
Secured Loans
5,108.83
77.08
5,031.75
6,527.96%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
53.50
111.06
-57.56
-51.83%
Other Long Term Liabilities
1,476.47
510.66
965.81
189.13%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
6,576.88
510.66
6,066.22
1,187.92%
Current Liabilities
Trade Payables
1,190.61
38.76
1,151.85
2,971.75%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
3,467.71
703.82
2,763.89
392.70%
Total Liabilities
15,203.31
2,091.18
13,112.13
627.02%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
149.76
741.25
-591.49
-79.80%
Less: Accumulated Depreciation
100.41
214.58
-114.17
-53.21%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
49.35
526.66
-477.31
-90.63%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
56.41
27.74
28.67
103.35%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
12,465.34
1,106.44
11,358.90
1,026.62%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
10.62
-10.62
-100.00%
Sundry Debtors
696.46
444.78
251.68
56.59%
Cash and Bank
1,678.49
462.74
1,215.75
262.73%
Other Current Assets
2,675.38
941.49
1,733.89
184.16%
Short Term Loans and Advances
300.43
23.35
277.08
1,186.64%
Total Current Assets
2,737.97
984.75
1,753.22
178.04%
Net Current Assets (Including Current Investments)
-729.74
280.93
-1,010.67
-359.76%
Total Current Assets Excluding Current Investments
2,737.97
984.75
1,753.22
178.04%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
15,203.31
2,091.18
13,112.13
627.02%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
5,108.83
77.08
5,031.75
6,527.96%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."