Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
834.17
850.49
746.72
644.75
262.53
231.04
Shareholder's Funds
834.17
850.49
746.72
644.75
262.53
231.04
Minority Interest
-1.62
-1.43
-1.08
-0.49
0.00
0.00
Long-Term Borrowings
327.70
290.57
234.14
236.26
41.98
43.30
Secured Loans
327.70
290.57
234.14
236.26
41.98
43.30
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
63.43
63.07
67.11
66.10
2.30
1.93
Other Long Term Liabilities
189.25
170.37
99.45
92.48
24.34
22
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.13
3.31
2.19
2.98
1.48
2.51
Total Non-Current Liabilities
506.39
451.22
324.19
322.65
62.61
62.66
Current Liabilities
Trade Payables
66.34
73.59
66.43
53.71
30.27
29.51
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.13
3.31
2.19
2.98
1.48
2.51
Total Current Liabilities
92.45
114.11
105.38
88.80
53.33
39.30
Total Liabilities
1,431.38
1,414.39
1,175.21
1,055.72
378.47
333.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
578.25
503.62
465.84
437.92
318.88
320.45
Less: Accumulated Depreciation
246.04
227.34
215.17
220.96
181.74
185.54
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
332.21
276.28
250.67
216.96
137.14
134.91
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
7.02
5.20
5.53
4.94
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.52
0.41
2.60
4.26
5.14
2.30
Total Non-Current Assets
885.24
900.09
721.05
688.62
156.18
148.79
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
364.94
346.85
289.72
245.94
141.01
136.93
Sundry Debtors
148.49
144.29
109.27
92.54
56.97
40.93
Cash and Bank
25.27
18.39
47.89
21.57
21.66
3.31
Other Current Assets
542.15
510.72
451.20
365.59
219.64
182.16
Short Term Loans and Advances
3.45
1.19
4.33
5.54
0.00
0.99
Total Current Assets
546.14
514.30
454.16
367.10
222.28
184.21
Net Current Assets (Including Current Investments)
453.69
400.19
348.79
278.30
168.95
144.91
Total Current Assets Excluding Current Investments
546.14
514.30
454.16
367.10
222.28
184.21
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,431.38
1,414.39
1,175.21
1,055.72
378.47
333.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
327.70
290.57
234.14
236.26
41.98
43.30
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 12.92% vs 24.97% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 11.08% vs 71.31% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 20.24% vs 10.22% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 35.00% vs -5.97% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 6.19% vs 13.24% in Dec 2023
Compare Balance Sheet Results of MGP Ingredients, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
834.17
4,729.00
-3,894.83
-82.36%
Shareholder's Funds
834.17
4,729.00
-3,894.83
-82.36%
Minority Interest
-1.62
20.00
-21.62
-108.10%
Long-Term Borrowings
327.70
1,464.00
-1,136.30
-77.62%
Secured Loans
327.70
1,464.00
-1,136.30
-77.62%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
63.43
-37.00
100.43
271.43%
Other Long Term Liabilities
189.25
1,008.00
-818.75
-81.23%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
2.13
103.00
-100.87
-97.93%
Total Non-Current Liabilities
506.39
1,995.00
-1,488.61
-74.62%
Current Liabilities
Trade Payables
66.34
418.00
-351.66
-84.13%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
2.13
103.00
-100.87
-97.93%
Total Current Liabilities
92.45
1,407.00
-1,314.55
-93.43%
Total Liabilities
1,431.38
8,151.00
-6,719.62
-82.44%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
578.25
5,104.00
-4,525.75
-88.67%
Less: Accumulated Depreciation
246.04
2,162.00
-1,915.96
-88.62%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
332.21
2,942.00
-2,609.79
-88.71%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
7.02
879.00
-871.98
-99.20%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.52
74.00
-73.48
-99.30%
Total Non-Current Assets
885.24
4,633.00
-3,747.76
-80.89%
Current Assets Loans & Advances
Current Investments
0
1,092.00
-1,092.00
-100.00%
Inventories
364.94
1,408.00
-1,043.06
-74.08%
Sundry Debtors
148.49
538.00
-389.51
-72.40%
Cash and Bank
25.27
98.00
-72.73
-74.21%
Other Current Assets
542.15
3,389.00
-2,846.85
-84.00%
Short Term Loans and Advances
3.45
253.00
-249.55
-98.64%
Total Current Assets
546.14
3,518.00
-2,971.86
-84.48%
Net Current Assets (Including Current Investments)
453.69
2,111.00
-1,657.31
-78.51%
Total Current Assets Excluding Current Investments
546.14
3,518.00
-2,971.86
-84.48%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,431.38
8,151.00
-6,719.62
-82.44%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
327.70
1,464.00
-1,136.30
-77.62%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 317.14 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.92% vs 24.97% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 189.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.08% vs 71.31% in Dec 2023
Annual - Fixed Assets
Fixed Assets 332.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.24% vs 10.22% in Dec 2023
Annual - Investments
Investments 7.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 35.00% vs -5.97% in Dec 2023
Annual - Current Assets
Current Assets 546.14 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.19% vs 13.24% in Dec 2023






