Michell y Cia SA

  • Market Cap: Micro Cap
  • Industry: Garments & Apparels
  • ISIN: PEP452055002
PEN
5.00
-0.6 (-10.71%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
456.13
449.10
441.81
431.17
371.50
295.53
Shareholder's Funds
456.13
449.10
441.81
431.17
371.50
295.53
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
187.92
186.85
145.66
105.74
123.53
105.46
Secured Loans
187.92
186.85
145.66
105.74
123.53
105.46
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
68.89
67.42
62.38
66.32
43.81
-2.74
Other Long Term Liabilities
82.28
94.51
78.62
76.34
52.68
0.13
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
82.28
94.51
78.62
92.84
52.68
0.13
Current Liabilities
Trade Payables
27.84
16.13
24.99
16.46
14.37
15.08
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
255.87
229.64
196.84
138.75
187.56
135.69
Total Liabilities
794.28
773.24
717.28
662.76
611.74
431.35
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
586.85
534.97
0.00
408.88
324.05
Less: Accumulated Depreciation
0.00
225.75
215.13
0.00
203.50
192.77
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
346.87
361.10
319.83
313.93
205.38
131.29
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
78.83
70.09
65.76
68.63
67.30
16.63
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
18.02
7.14
9.00
0.00
0.00
0.00
Total Non-Current Assets
443.71
450.90
405.09
388.06
276.40
150.66
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
251.86
228.51
212.41
201.33
210.14
181.15
Sundry Debtors
56.33
74.90
81.21
55.63
81.38
58.85
Cash and Bank
13.65
9.81
7.71
7.02
34.35
13.95
Other Current Assets
333.75
321.41
311.35
272.85
334.65
280.14
Short Term Loans and Advances
11.92
8.18
10.02
8.86
8.78
26.19
Total Current Assets
350.57
322.34
312.19
274.71
335.34
280.70
Net Current Assets (Including Current Investments)
94.69
92.70
115.35
135.95
147.78
145.00
Total Current Assets Excluding Current Investments
350.57
322.34
312.19
274.71
335.34
280.70
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
794.28
773.24
717.28
662.76
611.74
431.35
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
187.92
186.85
145.66
105.74
123.53
105.46
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Michell y Cia SA
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(PEN)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
456.13
0
456.13
0.00%
Shareholder's Funds
456.13
0
456.13
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
187.92
0
187.92
0.00%
Secured Loans
187.92
0
187.92
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
68.89
0
68.89
0.00%
Other Long Term Liabilities
82.28
0
82.28
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
82.28
0
82.28
0.00%
Current Liabilities
Trade Payables
27.84
0
27.84
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
255.87
0
255.87
0.00%
Total Liabilities
794.28
0
794.28
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
0
0.00
0.00%
Less: Accumulated Depreciation
0
0
0.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
346.87
0
346.87
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
78.83
0
78.83
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
18.02
0
18.02
0.00%
Total Non-Current Assets
443.71
0
443.71
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
251.86
0
251.86
0.00%
Sundry Debtors
56.33
0
56.33
0.00%
Cash and Bank
13.65
0
13.65
0.00%
Other Current Assets
333.75
0
333.75
0.00%
Short Term Loans and Advances
11.92
0
11.92
0.00%
Total Current Assets
350.57
0
350.57
0.00%
Net Current Assets (Including Current Investments)
94.69
0
94.69
0.00%
Total Current Assets Excluding Current Investments
350.57
0
350.57
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
794.28
0
794.28
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
187.92
0
187.92
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period