Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,068.00
2,987.00
3,082.00
2,875.00
2,313.00
2,322.00
Shareholder's Funds
3,068.00
2,987.00
3,082.00
2,875.00
2,313.00
2,322.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
592.00
653.00
794.00
1,375.00
1,620.00
1,347.00
Secured Loans
592.00
653.00
794.00
1,375.00
1,620.00
1,347.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
243.00
233.00
231.00
256.00
257.00
250.00
Other Long Term Liabilities
336
416
456
472
539
592
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
7.00
8.00
10.00
15.00
17.00
Total Non-Current Liabilities
801.00
946.00
1,131.00
1,672.00
1,906.00
1,821.00
Current Liabilities
Trade Payables
302.00
312.00
358.00
342.00
405.00
288.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
7.00
8.00
10.00
15.00
17.00
Total Current Liabilities
666.00
666.00
691.00
740.00
908.00
637.00
Total Liabilities
4,535.00
4,599.00
4,904.00
5,287.00
5,127.00
4,780.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
1,303.00
1,291.00
1,189.00
1,232.00
1,141.00
Less: Accumulated Depreciation
0.00
899.00
840.00
667.00
684.00
556.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
389.00
404.00
451.00
522.00
548.00
585.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
6.00
5.00
5.00
4.00
4.00
30.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
3,386.00
3,433.00
3,592.00
3,981.00
3,926.00
3,744.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
617.00
554.00
727.00
783.00
643.00
529.00
Sundry Debtors
351.00
334.00
398.00
403.00
290.00
290.00
Cash and Bank
141.00
235.00
121.00
53.00
195.00
173.00
Other Current Assets
1,126.00
1,146.00
1,290.00
1,290.00
1,183.00
1,010.00
Short Term Loans and Advances
17.00
23.00
44.00
51.00
55.00
18.00
Total Current Assets
1,149.00
1,166.00
1,312.00
1,306.00
1,201.00
1,036.00
Net Current Assets (Including Current Investments)
483.00
500.00
621.00
566.00
293.00
399.00
Total Current Assets Excluding Current Investments
1,149.00
1,166.00
1,312.00
1,306.00
1,201.00
1,036.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,535.00
4,599.00
4,904.00
5,287.00
5,127.00
4,780.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
592.00
653.00
794.00
1,375.00
1,620.00
1,347.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -12.26% vs -21.48% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -19.23% vs -8.77% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -3.71% vs -10.42% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 20.00% vs 0.00% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -1.46% vs -11.13% in Dec 2023
Compare Balance Sheet Results of Midsona AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,068.00
1,723.93
1,344.07
77.97%
Shareholder's Funds
3,068.00
1,723.93
1,344.07
77.97%
Minority Interest
0
0.00
0.00
0.00%
Long-Term Borrowings
592.00
7.10
584.90
8,238.03%
Secured Loans
592.00
7.10
584.90
8,238.03%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
243.00
-8.82
251.82
2,855.10%
Other Long Term Liabilities
336.00
103.87
232.13
223.48%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
801.00
103.87
697.13
671.16%
Current Liabilities
Trade Payables
302.00
48.30
253.70
525.26%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
666.00
206.20
459.80
222.99%
Total Liabilities
4,535.00
2,034.01
2,500.99
122.96%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
346.48
-346.48
-100.00%
Less: Accumulated Depreciation
0
140.86
-140.86
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
389.00
205.62
183.38
89.18%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
6.00
28.01
-22.01
-78.58%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0.05
-0.05
-100.00%
Total Non-Current Assets
3,386.00
423.82
2,962.18
698.92%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
617.00
152.89
464.11
303.56%
Sundry Debtors
351.00
189.77
161.23
84.96%
Cash and Bank
141.00
1,223.98
-1,082.98
-88.48%
Other Current Assets
1,126.00
1,599.34
-473.34
-29.60%
Short Term Loans and Advances
17.00
32.70
-15.70
-48.01%
Total Current Assets
1,149.00
1,610.18
-461.18
-28.64%
Net Current Assets (Including Current Investments)
483.00
1,403.98
-920.98
-65.60%
Total Current Assets Excluding Current Investments
1,149.00
1,610.18
-461.18
-28.64%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,535.00
2,034.01
2,500.99
122.96%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
592.00
7.10
584.90
8,238.03%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 465.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -12.26% vs -21.48% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 336.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -19.23% vs -8.77% in Dec 2023
Annual - Fixed Assets
Fixed Assets 389.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.71% vs -10.42% in Dec 2023
Annual - Investments
Investments 6.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.00% vs 0.00% in Dec 2023
Annual - Current Assets
Current Assets 1,149.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.46% vs -11.13% in Dec 2023






