Midsona AB

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: SE0000565228
SEK
8.70
0.1 (1.16%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,068.00
2,987.00
3,082.00
2,875.00
2,313.00
2,322.00
Shareholder's Funds
3,068.00
2,987.00
3,082.00
2,875.00
2,313.00
2,322.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
592.00
653.00
794.00
1,375.00
1,620.00
1,347.00
Secured Loans
592.00
653.00
794.00
1,375.00
1,620.00
1,347.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
243.00
233.00
231.00
256.00
257.00
250.00
Other Long Term Liabilities
336
416
456
472
539
592
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
7.00
8.00
10.00
15.00
17.00
Total Non-Current Liabilities
801.00
946.00
1,131.00
1,672.00
1,906.00
1,821.00
Current Liabilities
Trade Payables
302.00
312.00
358.00
342.00
405.00
288.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
7.00
8.00
10.00
15.00
17.00
Total Current Liabilities
666.00
666.00
691.00
740.00
908.00
637.00
Total Liabilities
4,535.00
4,599.00
4,904.00
5,287.00
5,127.00
4,780.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
1,303.00
1,291.00
1,189.00
1,232.00
1,141.00
Less: Accumulated Depreciation
0.00
899.00
840.00
667.00
684.00
556.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
389.00
404.00
451.00
522.00
548.00
585.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
6.00
5.00
5.00
4.00
4.00
30.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
3,386.00
3,433.00
3,592.00
3,981.00
3,926.00
3,744.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
617.00
554.00
727.00
783.00
643.00
529.00
Sundry Debtors
351.00
334.00
398.00
403.00
290.00
290.00
Cash and Bank
141.00
235.00
121.00
53.00
195.00
173.00
Other Current Assets
1,126.00
1,146.00
1,290.00
1,290.00
1,183.00
1,010.00
Short Term Loans and Advances
17.00
23.00
44.00
51.00
55.00
18.00
Total Current Assets
1,149.00
1,166.00
1,312.00
1,306.00
1,201.00
1,036.00
Net Current Assets (Including Current Investments)
483.00
500.00
621.00
566.00
293.00
399.00
Total Current Assets Excluding Current Investments
1,149.00
1,166.00
1,312.00
1,306.00
1,201.00
1,036.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,535.00
4,599.00
4,904.00
5,287.00
5,127.00
4,780.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
592.00
653.00
794.00
1,375.00
1,620.00
1,347.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -12.26% vs -21.48% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -19.23% vs -8.77% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -3.71% vs -10.42% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 20.00% vs 0.00% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -1.46% vs -11.13% in Dec 2023

Compare Balance Sheet Results of Midsona AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,068.00
1,723.93
1,344.07
77.97%
Shareholder's Funds
3,068.00
1,723.93
1,344.07
77.97%
Minority Interest
0
0.00
0.00
0.00%
Long-Term Borrowings
592.00
7.10
584.90
8,238.03%
Secured Loans
592.00
7.10
584.90
8,238.03%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
243.00
-8.82
251.82
2,855.10%
Other Long Term Liabilities
336.00
103.87
232.13
223.48%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
801.00
103.87
697.13
671.16%
Current Liabilities
Trade Payables
302.00
48.30
253.70
525.26%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
666.00
206.20
459.80
222.99%
Total Liabilities
4,535.00
2,034.01
2,500.99
122.96%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
346.48
-346.48
-100.00%
Less: Accumulated Depreciation
0
140.86
-140.86
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
389.00
205.62
183.38
89.18%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
6.00
28.01
-22.01
-78.58%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0.05
-0.05
-100.00%
Total Non-Current Assets
3,386.00
423.82
2,962.18
698.92%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
617.00
152.89
464.11
303.56%
Sundry Debtors
351.00
189.77
161.23
84.96%
Cash and Bank
141.00
1,223.98
-1,082.98
-88.48%
Other Current Assets
1,126.00
1,599.34
-473.34
-29.60%
Short Term Loans and Advances
17.00
32.70
-15.70
-48.01%
Total Current Assets
1,149.00
1,610.18
-461.18
-28.64%
Net Current Assets (Including Current Investments)
483.00
1,403.98
-920.98
-65.60%
Total Current Assets Excluding Current Investments
1,149.00
1,610.18
-461.18
-28.64%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,535.00
2,034.01
2,500.99
122.96%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
592.00
7.10
584.90
8,238.03%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 465.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -12.26% vs -21.48% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 336.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -19.23% vs -8.77% in Dec 2023

Annual - Fixed Assets
Fixed Assets 389.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -3.71% vs -10.42% in Dec 2023

Annual - Investments
Investments 6.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 20.00% vs 0.00% in Dec 2023

Annual - Current Assets
Current Assets 1,149.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.46% vs -11.13% in Dec 2023