Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,101.80
844.60
787.90
568.20
132.60
101.30
Shareholder's Funds
1,101.80
844.60
787.90
568.20
132.60
101.30
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
159.70
291.00
244.10
50.00
7.90
5.80
Secured Loans
159.70
291.00
244.10
50.00
7.90
5.80
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
5.60
23.10
20.80
17.90
4.40
1.60
Other Long Term Liabilities
85.5
109
105.7
75.6
68.2
72
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
188.00
241.50
280.50
107.30
68.20
72.00
Current Liabilities
Trade Payables
85.60
114.00
105.10
39.50
62.80
43.60
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
393.90
439.60
325.50
132.70
167.10
111.90
Total Liabilities
1,683.70
1,525.70
1,393.90
808.20
367.90
285.20
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
182.40
180.40
137.60
96.00
79.80
79.60
Less: Accumulated Depreciation
92.00
58.40
35.30
21.70
6.70
6.10
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
90.40
122.00
102.30
74.30
73.10
73.50
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.30
0.30
0.30
0.30
0.40
0.50
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
501.50
777.00
772.20
376.60
89.20
91.90
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
234.40
290.30
236.50
85.70
57.30
46.70
Sundry Debtors
351.50
326.70
274.10
146.10
165.40
126.40
Cash and Bank
530.40
81.50
59.90
169.20
46.80
9.10
Other Current Assets
1,166.40
734.40
612.40
427.30
272.10
185.40
Short Term Loans and Advances
50.10
35.90
41.90
26.30
2.60
3.20
Total Current Assets
1,182.20
748.70
621.70
431.60
278.70
193.30
Net Current Assets (Including Current Investments)
788.30
309.10
296.20
298.90
111.60
81.40
Total Current Assets Excluding Current Investments
1,182.20
748.70
621.70
431.60
278.70
193.30
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,683.70
1,525.70
1,393.90
808.20
367.90
285.20
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
159.70
291.00
244.10
50.00
7.90
5.80
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -22.64% vs -24.20% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -21.56% vs 3.12% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -25.90% vs 19.26% in Dec 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2024 is 57.90% vs 20.43% in Dec 2023
Compare Balance Sheet Results of MilDef Group AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,101.80
47.60
1,054.20
2,214.71%
Shareholder's Funds
1,101.80
47.60
1,054.20
2,214.71%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
159.70
0.00
159.70
0.00%
Secured Loans
159.70
0
159.70
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
5.60
-3.52
9.12
259.09%
Other Long Term Liabilities
85.50
1.14
84.36
7,400.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
1.14
-1.14
-100.00%
Total Non-Current Liabilities
188.00
1.14
186.86
16,391.23%
Current Liabilities
Trade Payables
85.60
7.29
78.31
1,074.21%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
1.14
-1.14
-100.00%
Total Current Liabilities
393.90
38.72
355.18
917.30%
Total Liabilities
1,683.70
87.46
1,596.24
1,825.11%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
182.40
18.86
163.54
867.13%
Less: Accumulated Depreciation
92.00
11.40
80.60
707.02%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
90.40
7.46
82.94
1,111.80%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.30
3.73
-3.43
-91.96%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
501.50
16.25
485.25
2,986.15%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
234.40
38.26
196.14
512.65%
Sundry Debtors
351.50
15.48
336.02
2,170.67%
Cash and Bank
530.40
13.25
517.15
3,903.02%
Other Current Assets
1,166.40
70.51
1,095.89
1,554.23%
Short Term Loans and Advances
50.10
3.52
46.58
1,323.30%
Total Current Assets
1,182.20
71.21
1,110.99
1,560.16%
Net Current Assets (Including Current Investments)
788.30
32.50
755.80
2,325.54%
Total Current Assets Excluding Current Investments
1,182.20
71.21
1,110.99
1,560.16%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,683.70
87.46
1,596.24
1,825.11%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
159.70
0
159.70
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 102.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -22.64% vs -24.20% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 85.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -21.56% vs 3.12% in Dec 2023
Annual - Fixed Assets
Fixed Assets 90.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -25.90% vs 19.26% in Dec 2023
Annual - Investments
Investments 0.30 Million
in Dec 2024Figures in Million
No Investments in the last few periods;
Annual - Current Assets
Current Assets 1,182.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 57.90% vs 20.43% in Dec 2023






