Mindteck (India)

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE110B01017
  • NSEID: MINDTECK
  • BSEID: 517344
INR
199.01
-6.64 (-3.23%)
BSENSE

Dec 05

BSE+NSE Vol: 57.78 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
33.79
28.34
25.92
26.53
26.68
26.74
Share Warrants & Outstandings
Total Reserve
225.82
192.29
164.44
148.69
112.89
102.61
Shareholder's Funds
259.89
220.91
190.64
175.50
139.85
129.63
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-5.17
-4.79
-4.38
-4.19
-4.36
-3.14
Other Long Term Liabilities
3.84
0.23
2.43
4.95
5.1
8.54
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.93
4.58
3.31
3.24
3.10
8.95
Total Non-Current Liabilities
3.60
0.02
1.36
4.00
3.84
14.35
Current Liabilities
Trade Payables
17.50
16.41
15.59
18.32
13.50
12.84
Other Current Liabilities
31.32
29.35
26.62
23.20
22.01
19.39
Short Term Borrowings
0.00
0.00
0.00
0.00
18.08
0.00
Short Term Provisions
4.19
4.05
4.14
4.13
4.99
5.15
Total Current Liabilities
53.01
49.81
46.35
45.65
58.58
37.38
Total Liabilities
316.50
270.74
238.35
225.15
202.27
181.36
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
39.46
39.19
39.08
37.80
36.72
102.74
Less: Accumulated Depreciation
9.29
8.65
8.91
7.83
6.10
63.45
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
30.17
30.54
30.17
29.97
30.62
39.29
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.35
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.58
0.60
0.62
0.63
0.65
0.67
Long Term Loans & Advances
7.08
5.85
6.53
6.84
9.51
16.31
Other Non Current Assets
51.25
28.43
28.59
48.79
28.42
28.32
Total Non-Current Assets
68.15
38.97
42.80
65.61
47.55
67.63
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.43
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
101.34
93.41
85.86
72.62
68.47
57.04
Cash and Bank
134.21
124.96
100.34
76.91
77.66
29.39
Other Current Assets
6.06
4.06
3.69
5.05
4.65
23.04
Short Term Loans and Advances
6.74
9.34
5.66
4.96
3.94
3.83
Total Current Assets
248.35
231.77
195.55
159.54
154.72
113.73
Net Current Assets (Including Current Investments)
195.34
181.96
149.20
113.89
96.14
76.35
Total Current Assets Excluding Current Investments
248.35
231.77
195.55
159.54
154.72
113.30
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
316.50
270.74
238.35
225.15
202.27
181.36
Contingent Liabilities
4.41
4.71
4.71
6.39
7.12
7.54
Total Debt
0.00
0.00
0.00
0.00
18.08
0.00
Book Value per share (adjusted)
80.77
69.24
60.92
55.016
43.824
40.56
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 1,569.57% vs -90.53% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -1.21% vs 1.23% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -3.33% vs -3.23% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 7.15% vs 18.52% in Mar 2024

Compare Balance Sheet Results of Mindteck (India)
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
33.79
11.86
21.93
184.91%
Share Warrants & Outstandings
Total Reserve
225.82
8.90
216.92
2,437.30%
Shareholder's Funds
259.89
20.75
239.14
1,152.48%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-5.17
-0.97
-4.20
-432.99%
Other Long Term Liabilities
3.84
3.68
0.16
4.35%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
4.93
4.38
0.55
12.56%
Total Non-Current Liabilities
3.60
7.10
-3.50
-49.30%
Current Liabilities
Trade Payables
17.50
0.38
17.12
4,505.26%
Other Current Liabilities
31.32
6.03
25.29
419.40%
Short Term Borrowings
0.00
9.00
-9.00
-100.00%
Short Term Provisions
4.19
12.15
-7.96
-65.51%
Total Current Liabilities
53.01
27.56
25.45
92.34%
Total Liabilities
316.50
55.42
261.08
471.09%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
39.46
6.47
32.99
509.89%
Less: Accumulated Depreciation
9.29
4.06
5.23
128.82%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
30.17
2.41
27.76
1,151.87%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.58
0.00
0.58
0.00%
Long Term Loans & Advances
7.08
1.30
5.78
444.62%
Other Non Current Assets
51.25
0.00
51.25
0.00%
Total Non-Current Assets
68.15
8.73
59.42
680.64%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
101.34
21.11
80.23
380.06%
Cash and Bank
134.21
10.48
123.73
1,180.63%
Other Current Assets
6.06
2.47
3.59
145.34%
Short Term Loans and Advances
6.74
12.62
-5.88
-46.59%
Total Current Assets
248.35
46.69
201.66
431.91%
Net Current Assets (Including Current Investments)
195.34
19.12
176.22
921.65%
Total Current Assets Excluding Current Investments
248.35
46.69
201.66
431.91%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
316.50
55.42
261.08
471.09%
Contingent Liabilities
4.41
0.00
4.41
0.00%
Total Debt
0.00
9.00
-9.00
-100.00%
Book Value per share (adjusted)
80.77
17.51
63.26
361.28%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 3.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1,569.57% vs -90.53% in Mar 2024

Annual - Fixed Assets
Fixed Assets 30.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.21% vs 1.23% in Mar 2024

Annual - Investments
Investments 0.58 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.33% vs -3.23% in Mar 2024

Annual - Current Assets
Current Assets 248.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.15% vs 18.52% in Mar 2024