Mo-BRUK SA

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: PLMOBRK00013
PLN
315.50
5 (1.61%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
245.14
220.87
188.27
206.77
162.57
132.18
Shareholder's Funds
245.14
220.87
188.27
206.77
162.57
132.18
Minority Interest
1.76
1.96
0.00
0.00
0.00
0.00
Long-Term Borrowings
56.23
10.49
0.33
0.42
4.57
13.01
Secured Loans
56.23
10.49
0.33
0.42
4.57
13.01
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
6.19
5.58
6.40
5.51
6.18
6.27
Other Long Term Liabilities
103.66
53.18
11.28
15.27
7.54
7.84
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.34
0.30
0.17
4.80
0.12
0.22
Total Non-Current Liabilities
139.89
57.39
11.28
15.29
7.60
12.11
Current Liabilities
Trade Payables
14.31
15.87
12.69
10.83
5.95
5.71
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.34
0.30
0.17
4.80
0.12
0.22
Total Current Liabilities
57.21
55.91
60.23
23.92
19.71
23.02
Total Liabilities
483.46
342.98
274.47
262.91
209.07
189.79
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
206.26
217.84
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
90.27
85.29
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
315.15
223.96
143.35
112.08
115.98
132.55
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.33
0.62
1.19
2.94
2.37
0.27
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
363.40
262.92
149.05
119.81
119.82
134.23
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
5.00
0.00
Inventories
3.78
2.00
1.09
0.82
0.72
0.98
Sundry Debtors
25.84
29.63
23.40
23.89
20.84
24.74
Cash and Bank
58.84
18.16
86.79
114.13
49.34
27.42
Other Current Assets
118.44
78.02
124.49
142.90
88.11
54.41
Short Term Loans and Advances
29.98
28.22
13.21
4.07
12.21
1.26
Total Current Assets
120.05
80.07
125.41
143.10
89.25
55.56
Net Current Assets (Including Current Investments)
62.84
24.16
65.18
119.18
69.54
32.54
Total Current Assets Excluding Current Investments
120.05
80.07
125.41
143.10
89.25
55.56
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
483.46
342.98
274.47
262.91
209.07
189.79
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
56.23
10.49
0.33
0.42
4.57
13.01
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Mo-BRUK SA
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(PLN)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
245.14
681.19
-436.05
-64.01%
Shareholder's Funds
245.14
681.19
-436.05
-64.01%
Minority Interest
1.76
0
1.76
0.00%
Long-Term Borrowings
56.23
0.91
55.32
6,079.12%
Secured Loans
56.23
0.91
55.32
6,079.12%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
6.19
0.23
5.96
2,591.30%
Other Long Term Liabilities
103.66
37.45
66.21
176.80%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.34
23.77
-23.43
-98.57%
Total Non-Current Liabilities
139.89
37.45
102.44
273.54%
Current Liabilities
Trade Payables
14.31
8.72
5.59
64.11%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.34
23.77
-23.43
-98.57%
Total Current Liabilities
57.21
45.41
11.80
25.99%
Total Liabilities
483.46
764.06
-280.60
-36.72%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
246.92
-246.92
-100.00%
Less: Accumulated Depreciation
0
128.93
-128.93
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
315.15
117.99
197.16
167.10%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.33
3.00
-2.67
-89.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
363.40
122.80
240.60
195.93%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
3.78
105.99
-102.21
-96.43%
Sundry Debtors
25.84
160.37
-134.53
-83.89%
Cash and Bank
58.84
35.74
23.10
64.63%
Other Current Assets
118.44
305.34
-186.90
-61.21%
Short Term Loans and Advances
29.98
3.23
26.75
828.17%
Total Current Assets
120.05
641.25
-521.20
-81.28%
Net Current Assets (Including Current Investments)
62.84
595.84
-533.00
-89.45%
Total Current Assets Excluding Current Investments
120.05
641.25
-521.20
-81.28%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
483.46
764.06
-280.60
-36.72%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
56.23
0.91
55.32
6,079.12%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period