Mo-BRUK SA

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: PLMOBRK00013
PLN
358.00
5 (1.42%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
213.64
245.14
220.87
188.27
206.77
162.57
Shareholder's Funds
213.64
245.14
220.87
188.27
206.77
162.57
Minority Interest
2.20
1.76
1.96
0.00
0.00
0.00
Long-Term Borrowings
84.84
56.23
10.49
0.33
0.42
4.57
Secured Loans
84.84
56.23
10.49
0.33
0.42
4.57
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
6.02
6.19
5.58
6.40
5.51
6.18
Other Long Term Liabilities
79.74
103.66
53.18
11.28
15.27
7.54
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.45
0.34
0.30
0.17
4.80
0.12
Total Non-Current Liabilities
136.62
139.89
57.39
11.28
15.29
7.60
Current Liabilities
Trade Payables
17.04
14.31
15.87
12.69
10.83
5.95
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.45
0.34
0.30
0.17
4.80
0.12
Total Current Liabilities
129.60
57.21
55.91
60.23
23.92
19.71
Total Liabilities
516.90
483.46
342.98
274.47
262.91
209.07
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
0.00
206.26
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
90.27
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
337.48
315.15
223.96
143.35
112.08
115.98
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2.60
0.33
0.62
1.19
2.94
2.37
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
426.33
363.40
262.92
149.05
119.81
119.82
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
5.00
Inventories
7.46
3.78
2.00
1.09
0.82
0.72
Sundry Debtors
40.47
25.84
29.63
23.40
23.89
20.84
Cash and Bank
34.03
58.84
18.16
86.79
114.13
49.34
Other Current Assets
88.19
118.44
78.02
124.49
142.90
88.11
Short Term Loans and Advances
6.23
29.98
28.22
13.21
4.07
12.21
Total Current Assets
90.57
120.05
80.07
125.41
143.10
89.25
Net Current Assets (Including Current Investments)
-39.03
62.84
24.16
65.18
119.18
69.54
Total Current Assets Excluding Current Investments
90.57
120.05
80.07
125.41
143.10
89.25
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
516.90
483.46
342.98
274.47
262.91
209.07
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
84.84
56.23
10.49
0.33
0.42
4.57
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Mo-BRUK SA
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(PLN)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
213.64
730.35
-516.71
-70.75%
Shareholder's Funds
213.64
730.35
-516.71
-70.75%
Minority Interest
2.20
0
2.20
0.00%
Long-Term Borrowings
84.84
0.65
84.19
12,952.31%
Secured Loans
84.84
0.65
84.19
12,952.31%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
6.02
-0.68
6.70
985.29%
Other Long Term Liabilities
79.74
37.13
42.61
114.76%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.45
24.81
-24.36
-98.19%
Total Non-Current Liabilities
136.62
37.13
99.49
267.95%
Current Liabilities
Trade Payables
17.04
32.73
-15.69
-47.94%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.45
24.81
-24.36
-98.19%
Total Current Liabilities
129.60
71.04
58.56
82.43%
Total Liabilities
516.90
838.53
-321.63
-38.36%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
250.27
-250.27
-100.00%
Less: Accumulated Depreciation
0
136.71
-136.71
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
337.48
113.56
223.92
197.18%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2.60
7.85
-5.25
-66.88%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
426.33
123.51
302.82
245.18%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
7.46
93.11
-85.65
-91.99%
Sundry Debtors
40.47
142.86
-102.39
-71.67%
Cash and Bank
34.03
9.39
24.64
262.41%
Other Current Assets
88.19
249.18
-160.99
-64.61%
Short Term Loans and Advances
6.23
3.81
2.42
63.52%
Total Current Assets
90.57
715.02
-624.45
-87.33%
Net Current Assets (Including Current Investments)
-39.03
643.98
-683.01
-106.06%
Total Current Assets Excluding Current Investments
90.57
715.02
-624.45
-87.33%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
516.90
838.53
-321.63
-38.36%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
84.84
0.65
84.19
12,952.31%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period