Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
-4.83
15.49
43.31
44.34
23.18
15.05
Shareholder's Funds
-4.83
15.49
43.31
44.34
23.18
15.05
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
180.47
171.46
149.30
133.55
183.00
195.87
Secured Loans
180.47
171.46
149.30
133.55
183.00
195.87
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
3.47
4.05
4.26
-0.49
-3.04
-0.69
Other Long Term Liabilities
4.1
5.43
5.77
1.81
1.16
6.99
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
149.10
133.89
134.73
88.79
136.16
135.30
Current Liabilities
Trade Payables
103.19
83.43
107.57
74.04
73.20
116.45
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
210.32
207.88
199.37
193.67
194.45
240.19
Total Liabilities
354.59
357.26
377.41
326.80
353.79
390.54
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
49.50
47.91
49.47
43.72
38.95
37.03
Less: Accumulated Depreciation
34.30
31.17
28.14
24.73
20.82
18.41
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
15.20
16.74
21.32
19.00
18.14
18.62
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
2.62
2.78
2.92
0.14
0.30
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.19
0.22
0.46
0.59
0.81
0.49
Total Non-Current Assets
45.04
65.00
53.95
48.04
45.07
41.79
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
59.81
51.46
57.94
53.57
72.45
80.09
Sundry Debtors
154.77
158.10
136.60
154.90
159.44
186.94
Cash and Bank
91.25
80.18
119.35
57.66
63.42
64.99
Other Current Assets
309.55
292.26
323.46
278.76
308.41
348.75
Short Term Loans and Advances
3.72
2.52
9.57
12.62
13.10
16.73
Total Current Assets
309.55
292.26
323.46
278.76
308.72
348.75
Net Current Assets (Including Current Investments)
99.23
84.38
124.09
85.09
114.27
108.56
Total Current Assets Excluding Current Investments
309.55
292.26
323.46
278.76
308.72
348.75
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
354.59
357.26
377.41
326.80
353.79
390.54
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
180.47
171.46
149.30
133.55
183.00
195.87
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of mobilezone holding ag
Figures in Million
Consolidated - Balance Sheet Results
Change(CHF)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
-4.83
0
-4.83
0.00%
Shareholder's Funds
-4.83
0
-4.83
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
180.47
0
180.47
0.00%
Secured Loans
180.47
0
180.47
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
3.47
0
3.47
0.00%
Other Long Term Liabilities
4.10
0
4.10
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
149.10
0
149.10
0.00%
Current Liabilities
Trade Payables
103.19
0
103.19
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
210.32
0
210.32
0.00%
Total Liabilities
354.59
0
354.59
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
49.50
0
49.50
0.00%
Less: Accumulated Depreciation
34.30
0
34.30
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
15.20
0
15.20
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.19
0
0.19
0.00%
Total Non-Current Assets
45.04
0
45.04
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
59.81
0
59.81
0.00%
Sundry Debtors
154.77
0
154.77
0.00%
Cash and Bank
91.25
0
91.25
0.00%
Other Current Assets
309.55
0
309.55
0.00%
Short Term Loans and Advances
3.72
0
3.72
0.00%
Total Current Assets
309.55
0
309.55
0.00%
Net Current Assets (Including Current Investments)
99.23
0
99.23
0.00%
Total Current Assets Excluding Current Investments
309.55
0
309.55
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
354.59
0
354.59
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
180.47
0
180.47
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






