MONNARI TRADE SA

  • Market Cap: Small Cap
  • Industry: Footwear
  • ISIN: PLMNRTR00012
PLN
6.88
0.18 (2.69%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
303.38
284.39
266.52
209.35
190.95
225.19
Shareholder's Funds
303.38
284.39
266.52
209.35
190.95
225.19
Minority Interest
1.63
0.00
0.00
0.00
-2.07
-2.27
Long-Term Borrowings
2.35
1.41
2.80
4.02
23.83
13.98
Secured Loans
2.35
1.41
2.80
4.02
23.83
13.98
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.87
0.11
-2.63
-2.13
-1.45
-0.10
Other Long Term Liabilities
21.62
18.97
20.87
20.71
44.69
28.66
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
1.01
1.01
1.01
0.00
0.00
Total Non-Current Liabilities
21.62
18.97
20.87
20.71
50.69
28.66
Current Liabilities
Trade Payables
26.30
26.96
44.97
44.99
38.04
19.49
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
1.01
1.01
1.01
0.00
0.00
Total Current Liabilities
53.78
49.43
67.58
106.06
70.19
56.12
Total Liabilities
380.41
352.78
354.97
336.12
309.76
307.71
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
101.82
103.54
103.62
102.87
106.63
113.30
Less: Accumulated Depreciation
42.61
40.98
39.70
39.50
35.20
30.37
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
59.21
62.56
63.92
63.38
71.43
82.92
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
93.54
72.45
74.82
78.21
112.10
82.22
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.01
0.01
0.00
0.00
Total Non-Current Assets
162.60
142.88
149.68
152.35
193.25
178.82
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
125.77
79.93
94.81
69.53
60.80
86.98
Sundry Debtors
6.41
6.43
5.08
10.31
6.63
7.52
Cash and Bank
65.82
41.24
62.88
74.79
26.21
13.64
Other Current Assets
205.76
134.71
169.52
161.19
115.97
127.97
Short Term Loans and Advances
7.76
7.11
6.75
6.56
22.32
19.82
Total Current Assets
217.81
209.90
205.29
183.76
116.52
128.89
Net Current Assets (Including Current Investments)
164.03
160.47
137.71
77.71
46.33
72.77
Total Current Assets Excluding Current Investments
217.81
209.90
205.29
183.76
116.52
128.89
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
380.41
352.78
354.97
336.12
309.76
307.71
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
2.35
1.41
2.80
4.02
23.83
13.98
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 13.97% vs -9.10% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -5.35% vs -2.13% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 29.11% vs -3.17% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 3.77% vs 2.25% in Dec 2023

Compare Balance Sheet Results of MONNARI TRADE SA
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(PLN)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
303.38
1,800.00
-1,496.62
-83.15%
Shareholder's Funds
303.38
1,800.00
-1,496.62
-83.15%
Minority Interest
1.63
135.90
-134.27
-98.80%
Long-Term Borrowings
2.35
2,482.20
-2,479.85
-99.91%
Secured Loans
2.35
2,482.20
-2,479.85
-99.91%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.87
-368.00
368.87
100.24%
Other Long Term Liabilities
21.62
1,471.70
-1,450.08
-98.53%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
21.62
3,043.70
-3,022.08
-99.29%
Current Liabilities
Trade Payables
26.30
2,515.80
-2,489.50
-98.95%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
53.78
4,058.10
-4,004.32
-98.67%
Total Liabilities
380.41
9,051.90
-8,671.49
-95.80%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
101.82
4,505.60
-4,403.78
-97.74%
Less: Accumulated Depreciation
42.61
1,288.20
-1,245.59
-96.69%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
59.21
3,217.40
-3,158.19
-98.16%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
93.54
38.60
54.94
142.33%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
162.60
4,345.70
-4,183.10
-96.26%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
125.77
3,677.00
-3,551.23
-96.58%
Sundry Debtors
6.41
330.90
-324.49
-98.06%
Cash and Bank
65.82
461.20
-395.38
-85.73%
Other Current Assets
205.76
4,705.20
-4,499.44
-95.63%
Short Term Loans and Advances
7.76
236.10
-228.34
-96.71%
Total Current Assets
217.81
4,706.20
-4,488.39
-95.37%
Net Current Assets (Including Current Investments)
164.03
648.10
-484.07
-74.69%
Total Current Assets Excluding Current Investments
217.81
4,706.20
-4,488.39
-95.37%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
380.41
9,051.90
-8,671.49
-95.80%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2.35
2,482.20
-2,479.85
-99.91%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Dec 2024

Figures in Million
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 21.62 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.97% vs -9.10% in Dec 2023

Annual - Fixed Assets
Fixed Assets 59.21 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -5.35% vs -2.13% in Dec 2023

Annual - Investments
Investments 93.54 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 29.11% vs -3.17% in Dec 2023

Annual - Current Assets
Current Assets 217.81 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.77% vs 2.25% in Dec 2023