MonotaRO Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Trading & Distributors
  • ISIN: JP3922950005
JPY
2,301.00
123 (5.65%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,03,703.00
86,462.00
72,139.00
59,386.00
46,835.00
37,096.00
Shareholder's Funds
1,03,703.00
86,462.00
72,139.00
59,386.00
46,835.00
37,096.00
Minority Interest
564.00
520.00
482.00
897.00
823.00
416.00
Long-Term Borrowings
699.00
5,194.00
9,701.00
9,034.00
9,659.00
3,123.00
Secured Loans
699.00
5,194.00
9,701.00
9,034.00
9,659.00
3,123.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1,150.00
-979.00
-959.00
-582.00
-549.00
-412.00
Other Long Term Liabilities
5071
4988
3035
2680
2060
2204
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3,543.00
3,465.00
1,882.00
1,610.00
345.00
292.00
Total Non-Current Liabilities
5,071.00
5,209.00
7,957.00
11,680.00
11,060.00
2,204.00
Current Liabilities
Trade Payables
19,825.00
17,052.00
15,667.00
14,562.00
11,643.00
9,829.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
3,543.00
3,465.00
1,882.00
1,610.00
345.00
292.00
Total Current Liabilities
36,461.00
36,989.00
31,575.00
23,824.00
22,542.00
19,973.00
Total Liabilities
1,45,799.00
1,29,180.00
1,12,153.00
95,787.00
81,260.00
59,689.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
50,229.00
49,013.00
42,554.00
33,475.00
22,972.00
15,013.00
Less: Accumulated Depreciation
12,924.00
9,452.00
7,508.00
5,370.00
3,886.00
2,965.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
37,305.00
39,561.00
35,046.00
28,105.00
19,086.00
12,048.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,500.00
1,500.00
1,500.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
4,440.00
4,665.00
4,091.00
3,681.00
2,532.00
2,374.00
Total Non-Current Assets
51,685.00
53,896.00
49,111.00
38,703.00
26,999.00
17,920.00
Current Assets Loans & Advances
Current Investments
356.00
190.00
300.00
1,311.00
77.00
408.00
Inventories
20,660.00
18,873.00
19,584.00
15,429.00
11,873.00
11,561.00
Sundry Debtors
33,402.00
29,215.00
26,398.00
22,470.00
18,185.00
14,400.00
Cash and Bank
30,371.00
18,454.00
8,587.00
11,068.00
18,766.00
10,747.00
Other Current Assets
92,796.00
74,152.00
61,666.00
56,242.00
53,805.00
41,405.00
Short Term Loans and Advances
8,005.00
7,417.00
6,794.00
5,961.00
4,901.00
4,286.00
Total Current Assets
94,116.00
75,286.00
63,045.00
57,086.00
54,264.00
41,771.00
Net Current Assets (Including Current Investments)
57,655.00
38,297.00
31,470.00
33,262.00
31,722.00
21,798.00
Total Current Assets Excluding Current Investments
94,116.00
75,286.00
63,045.00
57,086.00
54,264.00
41,771.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,45,801.00
1,29,182.00
1,12,156.00
95,789.00
81,263.00
59,691.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
699.00
5,194.00
9,701.00
9,034.00
9,659.00
3,123.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -100.00% vs -95.51% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 1.66% vs 64.35% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -5.70% vs 12.88% in Dec 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 25.01% vs 19.42% in Dec 2023

Compare Balance Sheet Results of MonotaRO Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,03,703.00
46,48,462.00
-45,44,759.00
-97.77%
Shareholder's Funds
1,03,703.00
46,48,462.00
-45,44,759.00
-97.77%
Minority Interest
564.00
2,37,096.00
-2,36,532.00
-99.76%
Long-Term Borrowings
699.00
33,43,624.00
-33,42,925.00
-99.98%
Secured Loans
699.00
33,43,624.00
-33,42,925.00
-99.98%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1,150.00
1,10,829.00
-1,11,979.00
-101.04%
Other Long Term Liabilities
5,071.00
8,09,273.00
-8,04,202.00
-99.37%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
3,543.00
71,081.00
-67,538.00
-95.02%
Total Non-Current Liabilities
5,071.00
34,83,963.00
-34,78,892.00
-99.85%
Current Liabilities
Trade Payables
19,825.00
18,22,237.00
-18,02,412.00
-98.91%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
3,543.00
71,081.00
-67,538.00
-95.02%
Total Current Liabilities
36,461.00
32,61,640.00
-32,25,179.00
-98.88%
Total Liabilities
1,45,799.00
1,16,31,161.00
-1,14,85,362.00
-98.75%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
50,229.00
0
50,229.00
0.00%
Less: Accumulated Depreciation
12,924.00
0
12,924.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
37,305.00
12,69,408.00
-12,32,103.00
-97.06%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,500.00
45,27,075.00
-45,25,575.00
-99.97%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
4,440.00
71,571.00
-67,131.00
-93.80%
Total Non-Current Assets
51,685.00
65,57,029.00
-65,05,344.00
-99.21%
Current Assets Loans & Advances
Current Investments
356.00
19,288.00
-18,932.00
-98.15%
Inventories
20,660.00
16,53,842.00
-16,33,182.00
-98.75%
Sundry Debtors
33,402.00
20,51,737.00
-20,18,335.00
-98.37%
Cash and Bank
30,371.00
5,70,617.00
-5,40,246.00
-94.68%
Other Current Assets
92,796.00
42,95,484.00
-42,02,688.00
-97.84%
Short Term Loans and Advances
8,005.00
0
8,005.00
0.00%
Total Current Assets
94,116.00
50,74,132.00
-49,80,016.00
-98.15%
Net Current Assets (Including Current Investments)
57,655.00
18,12,492.00
-17,54,837.00
-96.82%
Total Current Assets Excluding Current Investments
94,116.00
50,74,132.00
-49,80,016.00
-98.15%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,45,801.00
1,16,31,161.00
-1,14,85,360.00
-98.75%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
699.00
33,43,624.00
-33,42,925.00
-99.98%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -100.00% vs -95.51% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 5,071.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.66% vs 64.35% in Dec 2023

Annual - Fixed Assets
Fixed Assets 37,305.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -5.70% vs 12.88% in Dec 2023

Annual - Investments
Investments 1,500.00 Million
in Dec 2024

Figures in Million
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 94,116.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 25.01% vs 19.42% in Dec 2023