Morepen Labs.

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: INE083A01026
  • NSEID: MOREPENLAB
  • BSEID: 500288
INR
114.55
8.3 (7.81%)
BSENSE

Sep 16, 03:40 PM

BSE+NSE Vol: 4.2 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
109.58
109.58
102.23
102.23
95.56
89.96
Share Warrants & Outstandings
Total Reserve
1,136.85
1,046.65
745.00
650.68
456.75
291.04
Shareholder's Funds
1,246.44
1,156.23
847.23
752.91
578.56
424.75
Minority Interest
0.65
30.73
0.00
-0.46
-0.46
-0.46
Long-Term Borrowings
133.60
25.76
3.36
0.93
1.32
0.83
Secured Loans
4.49
5.76
3.36
0.93
1.32
0.83
Unsecured Loans
129.11
20.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
16.46
6.98
2.25
2.69
2.48
0.00
Other Long Term Liabilities
7.43
17.91
4.5
3.52
3.45
3.83
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
41.24
39.85
33.82
29.74
28.24
25.39
Total Non-Current Liabilities
198.73
90.49
43.93
36.88
35.50
30.06
Current Liabilities
Trade Payables
317.24
363.30
295.03
226.88
258.12
208.85
Other Current Liabilities
82.34
64.12
56.37
53.81
168.86
173.48
Short Term Borrowings
61.09
53.63
25.64
24.23
17.25
16.22
Short Term Provisions
29.64
19.60
25.02
16.24
12.24
5.25
Total Current Liabilities
490.30
500.65
402.04
321.16
456.46
403.80
Total Liabilities
1,936.12
1,778.10
1,293.21
1,110.50
1,070.05
858.15
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
765.53
791.10
620.63
656.24
613.25
628.32
Less: Accumulated Depreciation
265.41
328.07
313.28
389.27
361.45
403.79
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
500.12
463.03
307.35
266.97
251.80
224.52
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
21.55
28.34
24.45
17.01
14.15
1.96
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
101.29
7.17
1.30
0.00
0.00
1.08
Long Term Loans & Advances
136.39
94.47
70.82
70.07
69.53
103.52
Other Non Current Assets
0.27
0.23
0.24
0.28
0.28
0.27
Total Non-Current Assets
772.51
618.73
404.16
354.33
335.75
331.36
Current Assets Loans & Advances
Current Investments
22.87
77.81
0.00
0.00
0.00
0.00
Inventories
271.83
299.96
248.59
228.89
275.85
175.33
Sundry Debtors
333.14
324.76
324.94
263.25
250.64
181.98
Cash and Bank
68.83
49.36
52.12
56.31
45.97
67.89
Other Current Assets
105.58
70.34
14.88
6.17
4.71
9.43
Short Term Loans and Advances
361.38
337.14
248.51
201.56
157.12
92.16
Total Current Assets
1,163.61
1,159.37
889.04
756.16
734.30
526.79
Net Current Assets (Including Current Investments)
673.31
658.72
487.00
435.00
277.84
122.99
Total Current Assets Excluding Current Investments
1,140.74
1,081.56
889.04
756.16
734.30
526.79
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,936.12
1,778.10
1,293.21
1,110.50
1,070.05
858.15
Contingent Liabilities
335.90
18.32
9.76
6.66
2.64
0.93
Total Debt
194.69
79.39
29.00
25.16
18.57
17.05
Book Value per share (adjusted)
22.75
21.1
16.58
14.73
11.56
8.47
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 145.23% vs 173.76% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -58.51% vs 298.00% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 6.17% vs 48.09% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 1,312.69% vs 451.54% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 0.37% vs 30.41% in Mar 2025

Compare Balance Sheet Results of Morepen Labs.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
109.58
32.45
77.13
237.69%
Share Warrants & Outstandings
Total Reserve
1,136.85
1,306.37
-169.52
-12.98%
Shareholder's Funds
1,246.44
1,338.83
-92.39
-6.90%
Minority Interest
0.65
0.00
0.65
0.00%
Long-Term Borrowings
133.60
0.00
133.60
0.00%
Secured Loans
4.49
0.00
4.49
0.00%
Unsecured Loans
129.11
0.00
129.11
0.00%
Deferred Tax Assets / Liabilities
16.46
-2.27
18.73
825.11%
Other Long Term Liabilities
7.43
65.61
-58.18
-88.68%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
41.24
12.34
28.90
234.20%
Total Non-Current Liabilities
198.73
75.68
123.05
162.59%
Current Liabilities
Trade Payables
317.24
97.15
220.09
226.55%
Other Current Liabilities
82.34
87.96
-5.62
-6.39%
Short Term Borrowings
61.09
556.14
-495.05
-89.02%
Short Term Provisions
29.64
12.85
16.79
130.66%
Total Current Liabilities
490.30
754.11
-263.81
-34.98%
Total Liabilities
1,936.12
2,168.61
-232.49
-10.72%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
765.53
143.99
621.54
431.65%
Less: Accumulated Depreciation
265.41
58.67
206.74
352.38%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
500.12
85.32
414.80
486.17%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
21.55
0.50
21.05
4,210.00%
Intangible assets under development
0.00
71.21
-71.21
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
101.29
0.00
101.29
0.00%
Long Term Loans & Advances
136.39
120.63
15.76
13.06%
Other Non Current Assets
0.27
28.52
-28.25
-99.05%
Total Non-Current Assets
772.51
306.18
466.33
152.31%
Current Assets Loans & Advances
Current Investments
22.87
0.00
22.87
0.00%
Inventories
271.83
0.00
271.83
0.00%
Sundry Debtors
333.14
8.27
324.87
3,928.30%
Cash and Bank
68.83
1.16
67.67
5,833.62%
Other Current Assets
105.58
1,850.07
-1,744.49
-94.29%
Short Term Loans and Advances
361.38
2.93
358.45
12,233.79%
Total Current Assets
1,163.61
1,862.43
-698.82
-37.52%
Net Current Assets (Including Current Investments)
673.31
1,108.32
-435.01
-39.25%
Total Current Assets Excluding Current Investments
1,140.74
1,862.43
-721.69
-38.75%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,936.12
2,168.61
-232.49
-10.72%
Contingent Liabilities
335.90
54.44
281.46
517.01%
Total Debt
194.69
556.14
-361.45
-64.99%
Book Value per share (adjusted)
22.75
41.25
-18.50
-44.85%
Annual - Borrowings
Borrowings 194.69 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 145.23% vs 173.76% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 7.43 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -58.51% vs 298.00% in Mar 2025

Annual - Fixed Assets
Fixed Assets 521.67 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 6.17% vs 48.09% in Mar 2025

Annual - Investments
Investments 101.29 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 1,312.69% vs 451.54% in Mar 2025

Annual - Current Assets
Current Assets 1,163.61 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 0.37% vs 30.41% in Mar 2025