Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,05,575.88
2,04,797.74
2,02,797.34
2,00,818.67
1,95,503.30
1,95,336.83
Shareholder's Funds
2,05,575.88
2,04,797.74
2,02,797.34
2,00,818.67
1,95,503.30
1,95,336.83
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.01
-0.02
-0.01
-0.02
-0.01
-0.04
Other Long Term Liabilities
17763.08
17668.38
17673.54
17912.44
17532.71
17697.69
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
1,83,789.07
1,88,813.18
1,92,378.07
1,79,807.77
1,76,813.97
1,66,654.33
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
23,896.01
21,277.21
17,717.47
24,326.67
19,940.73
30,265.36
Total Liabilities
4,13,260.97
4,14,888.12
4,12,892.88
4,04,953.11
3,92,258.00
3,92,256.52
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,644.73
1,518.67
1,467.84
23,380.26
23,281.74
23,224.09
Less: Accumulated Depreciation
811.87
734.06
644.88
556.65
480.02
407.57
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
832.86
784.61
822.96
22,823.61
22,801.72
22,816.53
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3,57,196.67
3,60,713.38
3,64,392.08
3,36,787.56
3,25,490.74
3,26,642.16
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
4,13,260.97
4,14,888.12
4,12,892.88
4,04,953.11
3,92,258.01
3,92,256.52
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
23,103.49
21,381.78
15,592.08
13,116.10
11,559.44
10,219.51
Other Current Assets
23,993.31
21,985.84
16,159.01
13,713.56
12,270.83
11,021.91
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
23,993.31
21,985.84
16,159.01
13,713.56
12,270.83
11,021.91
Net Current Assets (Including Current Investments)
97.30
708.64
-1,558.45
-10,613.11
-7,669.90
-19,243.45
Total Current Assets Excluding Current Investments
23,993.31
21,985.84
16,159.01
13,713.56
12,270.83
11,021.91
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,13,260.97
4,14,888.12
4,12,892.88
4,04,953.11
3,92,258.01
3,92,256.52
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,68,588.00
1,73,622.00
1,77,222.00
1,64,222.00
1,61,222.00
1,51,300.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Jul 2024 is -1.30% vs 0.00% in Jul 2023
Other Long Term Liabilities
YoY Growth in year ended Jul 2024 is 0.54% vs -0.03% in Jul 2023
Fixed Assets
YoY Growth in year ended Jul 2024 is 6.15% vs -4.66% in Jul 2023
Investments
YoY Growth in year ended Jul 2024 is -0.97% vs -1.01% in Jul 2023
Current Assets
YoY Growth in year ended Jul 2024 is 9.13% vs 36.06% in Jul 2023
Compare Balance Sheet Results of Mori Hills REIT Investment Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,05,575.88
2,16,730.80
-11,154.92
-5.15%
Shareholder's Funds
2,05,575.88
2,16,730.80
-11,154.92
-5.15%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.01
-0.02
0.01
50.00%
Other Long Term Liabilities
17,763.08
12,731.53
5,031.55
39.52%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
158.72
-158.72
-100.00%
Total Non-Current Liabilities
1,83,789.07
1,56,689.34
27,099.73
17.30%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
158.72
-158.72
-100.00%
Total Current Liabilities
23,896.01
12,742.19
11,153.82
87.53%
Total Liabilities
4,13,260.97
3,86,162.33
27,098.64
7.02%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,644.73
4,468.40
-2,823.67
-63.19%
Less: Accumulated Depreciation
811.87
1,847.19
-1,035.32
-56.05%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
832.86
2,621.20
-1,788.34
-68.23%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
3,57,196.67
3,71,298.69
-14,102.02
-3.80%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
4,13,260.97
3,86,162.33
27,098.64
7.02%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
23,103.49
8,619.84
14,483.65
168.03%
Other Current Assets
23,993.31
9,537.77
14,455.54
151.56%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
23,993.31
9,537.77
14,455.54
151.56%
Net Current Assets (Including Current Investments)
97.30
-3,204.42
3,301.72
103.04%
Total Current Assets Excluding Current Investments
23,993.31
9,537.77
14,455.54
151.56%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,13,260.97
3,86,162.33
27,098.64
7.02%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,68,588.00
1,48,100.00
20,488.00
13.83%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 1,89,922.00 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is -1.30% vs 0.00% in Jul 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 17,763.08 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 0.54% vs -0.03% in Jul 2023
Annual - Fixed Assets
Fixed Assets 832.86 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 6.15% vs -4.66% in Jul 2023
Annual - Investments
Investments 3,57,196.67 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is -0.97% vs -1.01% in Jul 2023
Annual - Current Assets
Current Assets 23,993.31 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 9.13% vs 36.06% in Jul 2023






