Moschip Tech.

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: INE935B01025
  • NSEID: MOSCHIP
  • BSEID: 532407
INR
203.05
-4.2 (-2.03%)
BSENSE

Dec 05

BSE+NSE Vol: 8.43 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
38.18
37.59
33.27
31.97
31.56
31.56
Share Warrants & Outstandings
Total Reserve
255.73
207.61
65.50
27.79
18.31
28.12
Shareholder's Funds
328.08
269.43
113.07
65.38
52.94
62.28
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
7.54
14.10
1.44
2.42
0.18
Secured Loans
0.00
0.00
0.04
0.08
0.12
0.18
Unsecured Loans
0.00
7.54
14.06
1.37
2.30
0.00
Deferred Tax Assets / Liabilities
-0.72
-0.72
0.00
0.00
0.00
-0.05
Other Long Term Liabilities
9.26
13.15
22.68
10.14
3.76
3.76
Long Term Trade Payables
8.18
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
20.18
15.05
9.29
6.33
4.69
3.00
Total Non-Current Liabilities
36.89
35.02
46.06
17.91
10.87
6.88
Current Liabilities
Trade Payables
18.83
14.93
13.54
14.13
20.24
22.50
Other Current Liabilities
54.57
21.08
14.48
5.09
7.13
5.12
Short Term Borrowings
0.00
37.55
25.21
57.39
60.74
62.17
Short Term Provisions
4.61
3.75
2.45
2.16
1.65
1.96
Total Current Liabilities
78.02
77.32
55.69
78.78
89.76
91.76
Total Liabilities
442.99
381.77
214.81
162.07
153.57
160.92
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
271.95
268.93
125.15
121.86
117.45
116.20
Less: Accumulated Depreciation
61.92
55.22
45.96
36.32
26.35
19.97
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
210.04
213.72
79.19
85.53
91.10
96.23
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
21.89
9.05
0.00
0.00
0.00
3.38
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
4.56
3.64
2.58
1.57
0.00
0.00
Other Non Current Assets
1.56
0.92
1.50
2.21
2.87
3.47
Total Non-Current Assets
257.17
249.35
114.24
97.79
93.97
103.08
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.80
1.08
1.89
2.17
2.77
Sundry Debtors
88.43
90.55
72.90
41.31
34.97
28.08
Cash and Bank
54.67
22.51
13.29
6.80
6.07
3.40
Other Current Assets
34.10
9.94
5.42
6.36
5.35
11.66
Short Term Loans and Advances
8.62
8.62
7.89
7.92
11.04
11.93
Total Current Assets
185.82
132.42
100.57
64.28
59.60
57.83
Net Current Assets (Including Current Investments)
107.80
55.09
44.88
-14.49
-30.16
-33.92
Total Current Assets Excluding Current Investments
185.82
132.42
100.57
64.28
59.60
57.83
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
442.99
381.77
214.81
162.07
153.57
160.92
Contingent Liabilities
10.58
10.58
10.67
10.82
0.29
0.19
Total Debt
0.00
45.09
39.31
58.84
63.16
62.35
Book Value per share (adjusted)
17.13
14.29
6.8
4.09
3.36
3.95
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -100.00% vs 14.70% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -29.58% vs -42.02% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -1.72% vs 169.88% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 40.33% vs 31.67% in Mar 2024

Compare Balance Sheet Results of Moschip Tech.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
38.18
14.85
23.33
157.10%
Share Warrants & Outstandings
Total Reserve
255.73
1.46
254.27
17,415.75%
Shareholder's Funds
328.08
16.31
311.77
1,911.53%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
10.22
-10.22
-100.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
10.22
-10.22
-100.00%
Deferred Tax Assets / Liabilities
-0.72
-8.12
7.40
91.13%
Other Long Term Liabilities
9.26
16.14
-6.88
-42.63%
Long Term Trade Payables
8.18
0.00
8.18
0.00%
Long Term Provisions
20.18
0.00
20.18
0.00%
Total Non-Current Liabilities
36.89
18.24
18.65
102.25%
Current Liabilities
Trade Payables
18.83
6.68
12.15
181.89%
Other Current Liabilities
54.57
123.18
-68.61
-55.70%
Short Term Borrowings
0.00
4.23
-4.23
-100.00%
Short Term Provisions
4.61
0.64
3.97
620.31%
Total Current Liabilities
78.02
134.73
-56.71
-42.09%
Total Liabilities
442.99
169.28
273.71
161.69%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
271.95
24.69
247.26
1,001.46%
Less: Accumulated Depreciation
61.92
13.27
48.65
366.62%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
210.04
11.42
198.62
1,739.23%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
21.89
0.00
21.89
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
4.56
17.00
-12.44
-73.18%
Other Non Current Assets
1.56
0.00
1.56
0.00%
Total Non-Current Assets
257.17
28.42
228.75
804.89%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
88.43
38.26
50.17
131.13%
Cash and Bank
54.67
50.75
3.92
7.72%
Other Current Assets
34.10
41.73
-7.63
-18.28%
Short Term Loans and Advances
8.62
10.13
-1.51
-14.91%
Total Current Assets
185.82
140.86
44.96
31.92%
Net Current Assets (Including Current Investments)
107.80
6.13
101.67
1,658.56%
Total Current Assets Excluding Current Investments
185.82
140.86
44.96
31.92%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
442.99
169.28
273.71
161.69%
Contingent Liabilities
10.58
0.00
10.58
0.00%
Total Debt
0.00
14.45
-14.45
-100.00%
Book Value per share (adjusted)
17.13
12.33
4.80
38.93%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -100.00% vs 14.70% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 9.26 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -29.58% vs -42.02% in Mar 2024

Annual - Fixed Assets
Fixed Assets 210.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.72% vs 169.88% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 185.82 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 40.33% vs 31.67% in Mar 2024