Motil.Oswal.Fin.

  • Market Cap: Mid Cap
  • Industry: Capital Markets
  • ISIN: INE338I01027
  • NSEID: MOTILALOFS
  • BSEID: 532892
INR
865.30
-1.3 (-0.15%)
BSENSE

Aug 04, 03:30 PM

BSE+NSE Vol: 8.39 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
60.19
59.93
14.90
14.79
14.91
14.85
Share Warrants & Outstandings
Total Reserve
12,644.21
10,861.33
8,618.18
6,142.96
5,588.31
4,388.99
Shareholder's Funds
12,888.12
11,079.33
8,731.77
6,252.24
5,674.37
4,461.42
Minority Interest
64.05
51.44
36.97
30.94
26.28
32.26
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
414.00
440.87
295.76
149.79
124.44
55.34
Other Long Term Liabilities
134.63
107.71
121.95
62.38
67.49
43.05
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
174.40
148.98
129.08
133.49
275.88
193.66
Total Non-Current Liabilities
8,339.78
6,208.65
5,501.57
4,211.06
3,456.18
3,543.01
Current Liabilities
Trade Payables
5,576.71
5,320.76
5,563.72
3,502.25
3,700.86
3,025.67
Other Current Liabilities
512.23
542.56
404.90
293.38
356.92
682.07
Short Term Borrowings
21,255.11
14,731.61
13,745.61
10,275.92
6,151.51
5,692.84
Short Term Provisions
122.32
96.76
85.97
96.83
244.22
176.72
Total Current Liabilities
31,369.52
23,675.98
23,702.49
17,164.03
11,780.31
10,022.88
Total Liabilities
43,400.79
33,916.45
31,770.95
22,949.27
16,859.81
14,041.41
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,467.88
1,354.00
1,104.91
912.06
744.54
689.97
Less: Accumulated Depreciation
699.21
600.13
501.66
446.25
387.88
339.64
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
768.67
753.87
603.25
465.81
356.66
350.33
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
115.14
114.63
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
10,299.18
8,850.64
6,500.65
4,786.96
4,684.91
3,922.35
Long Term Loans & Advances
13,848.09
10,538.83
10,046.36
7,217.64
4,904.52
4,520.35
Other Non Current Assets
0.00
0.00
27.02
35.80
24.00
10.57
Total Non-Current Assets
8,979.05
6,797.28
6,076.55
4,849.16
3,917.80
3,964.78
Current Assets Loans & Advances
Current Investments
10,299.18
8,843.12
6,494.92
4,772.41
4,664.58
3,891.58
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
4,069.86
2,404.73
1,918.20
1,029.12
1,003.32
911.83
Cash and Bank
13,483.46
10,497.73
12,071.31
8,836.91
5,315.25
3,497.78
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
512.23
542.56
363.03
291.68
355.94
681.62
Total Current Assets
28,364.73
22,288.14
20,847.46
14,930.12
11,339.09
8,982.81
Net Current Assets (Including Current Investments)
-3,004.79
-1,387.84
-2,855.03
-2,233.91
-441.22
-1,040.07
Total Current Assets Excluding Current Investments
18,065.55
13,445.02
14,352.54
10,157.71
6,674.51
5,091.23
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
43,400.79
33,916.45
31,770.95
22,949.27
16,859.81
14,041.41
Contingent Liabilities
6,784.90
3,193.78
6,012.22
6,792.37
3,888.54
2,632.81
Total Debt
21,255.11
14,731.61
13,745.61
10,275.92
6,151.51
5,692.84
Book Value per share (adjusted)
214.12
184.84
146.505
105.6825
95.1425
75.1075
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 42.35% vs 8.17% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 24.99% vs -11.68% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 1.76% vs 43.97% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 16.37% vs 36.15% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 27.26% vs 6.91% in Mar 2025

Compare Balance Sheet Results of Motil.Oswal.Fin.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
60.19
51.00
9.19
18.02%
Share Warrants & Outstandings
Total Reserve
12,644.21
1,833.40
10,810.81
589.66%
Shareholder's Funds
12,888.12
1,884.40
11,003.72
583.94%
Minority Interest
64.05
0.00
64.05
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0.00
0.00
0.00%
Unsecured Loans
0
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
414.00
26.27
387.73
1,475.94%
Other Long Term Liabilities
134.63
988.47
-853.84
-86.38%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
174.40
3.49
170.91
4,897.13%
Total Non-Current Liabilities
8,339.78
88.09
8,251.69
9,367.34%
Current Liabilities
Trade Payables
5,576.71
85.63
5,491.08
6,412.57%
Other Current Liabilities
512.23
1,334.01
-821.78
-61.60%
Short Term Borrowings
21,255.11
0.00
21,255.11
0.00%
Short Term Provisions
122.32
2.90
119.42
4,117.93%
Total Current Liabilities
31,369.52
1,422.54
29,946.98
2,105.18%
Total Liabilities
43,400.79
4,325.17
39,075.62
903.45%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,467.88
555.23
912.65
164.37%
Less: Accumulated Depreciation
699.21
144.25
554.96
384.72%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
768.67
410.98
357.69
87.03%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
115.14
6.12
109.02
1,781.37%
Intangible assets under development
0.00
12.15
-12.15
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
10,299.18
874.08
9,425.10
1,078.29%
Long Term Loans & Advances
13,848.09
28.70
13,819.39
48,151.18%
Other Non Current Assets
0.00
330.80
-330.80
-100.00%
Total Non-Current Assets
8,979.05
1,663.65
7,315.40
439.72%
Current Assets Loans & Advances
Current Investments
10,299.18
527.18
9,772.00
1,853.64%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
4,069.86
28.76
4,041.10
14,051.11%
Cash and Bank
13,483.46
1,901.67
11,581.79
609.03%
Other Current Assets
0
154.50
-154.50
-100.00%
Short Term Loans and Advances
512.23
49.41
462.82
936.69%
Total Current Assets
28,364.73
2,661.52
25,703.21
965.73%
Net Current Assets (Including Current Investments)
-3,004.79
1,238.98
-4,243.77
-342.52%
Total Current Assets Excluding Current Investments
18,065.55
2,134.34
15,931.21
746.42%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
43,400.79
4,325.17
39,075.62
903.45%
Contingent Liabilities
6,784.90
143.83
6,641.07
4,617.31%
Total Debt
21,255.11
0.00
21,255.11
0.00%
Book Value per share (adjusted)
214.12
73.90
140.22
189.74%
Annual - Borrowings
Borrowings 29,180.89 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 42.35% vs 8.17% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 134.63 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 24.99% vs -11.68% in Mar 2025

Annual - Fixed Assets
Fixed Assets 883.81 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 1.76% vs 43.97% in Mar 2025

Annual - Investments
Investments 10,299.18 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 16.37% vs 36.15% in Mar 2025

Annual - Current Assets
Current Assets 28,364.73 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 27.26% vs 6.91% in Mar 2025