Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
13,779.00
13,349.00
13,277.00
12,776.00
13,740.00
17,332.00
Shareholder's Funds
13,779.00
13,349.00
13,277.00
12,776.00
13,740.00
17,332.00
Minority Interest
231.00
235.00
34.00
241.00
245.00
249.00
Long-Term Borrowings
20,990.00
20,472.00
19,837.00
18,626.00
20,196.00
19,770.00
Secured Loans
20,990.00
20,472.00
19,837.00
18,626.00
20,196.00
19,770.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
18.00
16.00
13.00
10.00
12.00
12.00
Other Long Term Liabilities
1016
1030
949
1077
977
1023
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
20,266.00
20,321.00
19,750.00
19,142.00
20,343.00
20,717.00
Current Liabilities
Trade Payables
147.00
153.00
224.00
172.00
367.00
1,153.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
3,235.00
2,624.00
2,401.00
3,348.00
2,086.00
2,132.00
Total Liabilities
37,511.00
36,529.00
35,462.00
35,507.00
36,414.00
40,430.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
28,903.00
27,876.00
26,422.00
27,043.00
27,415.00
27,464.00
Less: Accumulated Depreciation
9,250.00
8,121.00
7,063.00
6,504.00
5,657.00
4,722.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
19,653.00
19,755.00
19,359.00
20,539.00
21,758.00
22,742.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5,236.00
4,551.00
5,005.00
4,913.00
4,477.00
5,346.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1,183.00
1,116.00
1,046.00
60.00
48.00
52.00
Total Non-Current Assets
34,235.00
33,721.00
33,760.00
34,000.00
34,899.00
38,946.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
180.00
159.00
148.00
142.00
118.00
110.00
Sundry Debtors
720.00
826.00
758.00
679.00
1,107.00
1,253.00
Cash and Bank
1,519.00
1,048.00
238.00
13.00
15.00
15.00
Other Current Assets
3,243.00
2,769.00
1,865.00
1,471.00
1,297.00
1,404.00
Short Term Loans and Advances
824.00
736.00
721.00
637.00
57.00
26.00
Total Current Assets
3,276.00
2,808.00
1,905.00
1,507.00
1,515.00
1,484.00
Net Current Assets (Including Current Investments)
41.00
184.00
-496.00
-1,841.00
-571.00
-648.00
Total Current Assets Excluding Current Investments
3,276.00
2,808.00
1,905.00
1,507.00
1,515.00
1,484.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
37,511.00
36,529.00
35,665.00
35,507.00
36,414.00
40,430.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
20,990.00
20,472.00
19,837.00
18,626.00
20,196.00
19,770.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -0.21% vs 2.61% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -1.36% vs 8.54% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -0.52% vs 2.05% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 15.05% vs -9.07% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 16.67% vs 47.40% in Dec 2023
Compare Balance Sheet Results of MPLX LP
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
13,779.00
30,531.00
-16,752.00
-54.87%
Shareholder's Funds
13,779.00
30,531.00
-16,752.00
-54.87%
Minority Interest
231.00
1,336.00
-1,105.00
-82.71%
Long-Term Borrowings
20,990.00
31,950.00
-10,960.00
-34.30%
Secured Loans
20,990.00
31,950.00
-10,960.00
-34.30%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
18.00
2,070.00
-2,052.00
-99.13%
Other Long Term Liabilities
1,016.00
4,558.00
-3,542.00
-77.71%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
20,266.00
34,439.00
-14,173.00
-41.15%
Current Liabilities
Trade Payables
147.00
1,395.00
-1,248.00
-89.46%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
3,235.00
5,101.00
-1,866.00
-36.58%
Total Liabilities
37,511.00
71,407.00
-33,896.00
-47.47%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
28,903.00
60,448.00
-31,545.00
-52.19%
Less: Accumulated Depreciation
9,250.00
22,182.00
-12,932.00
-58.30%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
19,653.00
38,266.00
-18,613.00
-48.64%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
5,236.00
7,878.00
-2,642.00
-33.54%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1,183.00
898.00
285.00
31.74%
Total Non-Current Assets
34,235.00
68,886.00
-34,651.00
-50.30%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
180.00
555.00
-375.00
-67.57%
Sundry Debtors
720.00
1,506.00
-786.00
-52.19%
Cash and Bank
1,519.00
214.00
1,305.00
609.81%
Other Current Assets
3,243.00
2,275.00
968.00
42.55%
Short Term Loans and Advances
824.00
0
824.00
0.00%
Total Current Assets
3,276.00
2,521.00
755.00
29.95%
Net Current Assets (Including Current Investments)
41.00
-2,580.00
2,621.00
101.59%
Total Current Assets Excluding Current Investments
3,276.00
2,521.00
755.00
29.95%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
37,511.00
71,407.00
-33,896.00
-47.47%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
20,990.00
31,950.00
-10,960.00
-34.30%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 19,250.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.21% vs 2.61% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,016.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.36% vs 8.54% in Dec 2023
Annual - Fixed Assets
Fixed Assets 19,653.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.52% vs 2.05% in Dec 2023
Annual - Investments
Investments 5,236.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.05% vs -9.07% in Dec 2023
Annual - Current Assets
Current Assets 3,276.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.67% vs 47.40% in Dec 2023






