MPS

  • Market Cap: Small Cap
  • Industry: Other Consumer Services
  • ISIN: INE943D01017
  • NSEID: MPSLTD
  • BSEID: 532440
INR
2,097.00
-38.7 (-1.81%)
BSENSE

Dec 05

BSE+NSE Vol: 8.07 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
17.11
17.11
17.11
17.11
18.05
18.62
Share Warrants & Outstandings
Total Reserve
461.33
442.71
410.04
349.77
363.07
348.29
Shareholder's Funds
478.43
459.81
427.15
366.87
381.12
366.91
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
10.26
38.57
21.29
12.55
10.55
3.52
Other Long Term Liabilities
22.27
28.31
4.22
7.41
12.92
12.79
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.85
0.53
0.47
0.46
0.64
0.57
Total Non-Current Liabilities
33.38
67.41
25.98
20.42
24.10
16.89
Current Liabilities
Trade Payables
25.45
23.98
20.35
18.06
21.97
12.20
Other Current Liabilities
125.89
175.35
84.79
89.92
76.41
45.55
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
6.90
9.05
0.92
1.32
3.02
1.66
Total Current Liabilities
158.25
208.38
106.06
109.30
101.40
59.40
Total Liabilities
670.06
735.61
559.18
496.60
506.61
443.19
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
478.18
508.90
269.92
210.60
204.51
147.35
Less: Accumulated Depreciation
140.07
125.73
96.87
78.34
63.97
48.87
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
338.10
383.17
173.05
132.26
140.55
98.49
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.03
Intangible assets under development
2.99
1.20
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.92
0.95
0.98
1.01
4.92
1.08
Long Term Loans & Advances
10.08
9.16
12.30
10.36
7.17
13.16
Other Non Current Assets
2.44
2.54
10.49
46.47
71.98
1.76
Total Non-Current Assets
358.35
400.81
203.04
200.42
237.39
129.95
Current Assets Loans & Advances
Current Investments
21.47
30.00
27.82
5.85
8.27
85.72
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
116.58
102.92
86.60
85.70
90.54
62.28
Cash and Bank
84.29
115.37
157.54
132.83
102.63
94.46
Other Current Assets
86.75
83.05
82.12
72.45
64.02
65.97
Short Term Loans and Advances
2.62
3.46
2.06
1.38
3.76
4.81
Total Current Assets
311.72
334.80
356.14
296.18
269.22
313.24
Net Current Assets (Including Current Investments)
153.46
126.42
250.08
186.87
167.83
253.84
Total Current Assets Excluding Current Investments
290.25
304.80
328.33
290.33
260.95
227.52
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
670.06
735.61
559.18
496.60
506.61
443.19
Contingent Liabilities
3.77
3.19
2.93
3.61
6.95
7.27
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
279.69
268.81
249.71
214.47
211.14
197.08
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -21.34% vs 570.85% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -11.76% vs 121.42% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -3.16% vs -3.06% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -6.89% vs -5.99% in Mar 2024

Compare Balance Sheet Results of MPS
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
17.11
27.23
-10.12
-37.16%
Share Warrants & Outstandings
Total Reserve
461.33
1,182.70
-721.37
-60.99%
Shareholder's Funds
478.43
1,209.96
-731.53
-60.46%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
44.98
-44.98
-100.00%
Secured Loans
0.00
44.98
-44.98
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
10.26
-7.62
17.88
234.65%
Other Long Term Liabilities
22.27
143.07
-120.80
-84.43%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.85
0.47
0.38
80.85%
Total Non-Current Liabilities
33.38
180.90
-147.52
-81.55%
Current Liabilities
Trade Payables
25.45
99.03
-73.58
-74.30%
Other Current Liabilities
125.89
641.33
-515.44
-80.37%
Short Term Borrowings
0.00
25.67
-25.67
-100.00%
Short Term Provisions
6.90
21.90
-15.00
-68.49%
Total Current Liabilities
158.25
787.93
-629.68
-79.92%
Total Liabilities
670.06
2,178.79
-1,508.73
-69.25%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
478.18
904.50
-426.32
-47.13%
Less: Accumulated Depreciation
140.07
305.96
-165.89
-54.22%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
338.10
598.54
-260.44
-43.51%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
2.99
9.99
-7.00
-70.07%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.92
40.83
-39.91
-97.75%
Long Term Loans & Advances
10.08
17.36
-7.28
-41.94%
Other Non Current Assets
2.44
2.47
-0.03
-1.21%
Total Non-Current Assets
358.35
699.18
-340.83
-48.75%
Current Assets Loans & Advances
Current Investments
21.47
384.34
-362.87
-94.41%
Inventories
0.00
0.08
-0.08
-100.00%
Sundry Debtors
116.58
251.51
-134.93
-53.65%
Cash and Bank
84.29
342.46
-258.17
-75.39%
Other Current Assets
86.75
442.66
-355.91
-80.40%
Short Term Loans and Advances
2.62
58.56
-55.94
-95.53%
Total Current Assets
311.72
1,479.61
-1,167.89
-78.93%
Net Current Assets (Including Current Investments)
153.46
691.68
-538.22
-77.81%
Total Current Assets Excluding Current Investments
290.25
1,095.27
-805.02
-73.50%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
670.06
2,178.79
-1,508.73
-69.25%
Contingent Liabilities
3.77
25.96
-22.19
-85.48%
Total Debt
0.00
70.64
-70.64
-100.00%
Book Value per share (adjusted)
279.69
88.88
190.81
214.68%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 22.27 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -21.34% vs 570.85% in Mar 2024

Annual - Fixed Assets
Fixed Assets 338.10 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -11.76% vs 121.42% in Mar 2024

Annual - Investments
Investments 0.92 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.16% vs -3.06% in Mar 2024

Annual - Current Assets
Current Assets 311.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.89% vs -5.99% in Mar 2024