MRF

  • Market Cap: Mid Cap
  • Industry: Tyres & Rubber Products
  • ISIN: INE883A01011
  • NSEID: MRF
  • BSEID: 500290
INR
133,515.00
-374.9 (-0.28%)
BSENSE

Aug 07, 04:01 PM

BSE+NSE Vol: 2.28 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
4.24
4.24
4.24
4.24
4.24
4.24
Share Warrants & Outstandings
Total Reserve
20,970.32
18,605.52
16,698.75
14,703.42
14,027.51
13,409.43
Shareholder's Funds
20,974.56
18,609.76
16,702.99
14,707.66
14,031.75
13,413.67
Minority Interest
0.19
0.18
0.17
0.16
0.00
0.14
Long-Term Borrowings
176.02
374.43
724.11
823.58
817.21
811.76
Secured Loans
76.02
74.44
72.89
71.37
64.12
63.13
Unsecured Loans
100.00
299.99
651.22
752.21
753.09
748.63
Deferred Tax Assets / Liabilities
517.79
462.39
461.97
384.63
395.49
380.24
Other Long Term Liabilities
933.24
996.67
990.47
742.81
639.5
496.85
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
345.44
285.29
259.69
215.25
218.91
211.55
Total Non-Current Liabilities
1,972.49
2,118.78
2,436.24
2,166.27
2,071.11
1,900.40
Current Liabilities
Trade Payables
3,210.76
2,822.36
2,652.78
2,435.77
2,056.78
3,306.14
Other Current Liabilities
3,123.48
3,263.02
3,259.19
3,220.10
2,718.38
2,552.93
Short Term Borrowings
2,191.03
2,530.47
1,351.01
1,605.92
2,000.79
1,208.85
Short Term Provisions
481.00
344.37
447.05
233.53
180.78
199.73
Total Current Liabilities
9,006.27
8,960.22
7,710.03
7,495.32
6,956.73
7,267.65
Total Liabilities
31,953.51
29,688.94
26,849.43
24,369.41
23,059.74
22,581.86
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
23,026.72
21,695.86
19,144.73
16,101.96
15,287.41
14,078.56
Less: Accumulated Depreciation
10,868.67
9,323.65
7,856.77
6,593.97
5,765.59
4,637.81
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
12,158.05
12,372.21
11,287.96
9,507.99
9,521.82
9,440.75
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
1,033.80
1,168.63
2,384.53
3,045.86
1,233.07
1,002.23
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
340.96
1,134.82
1,120.99
1,110.27
1,135.02
1,129.77
Long Term Loans & Advances
551.12
480.87
745.39
851.42
848.38
516.97
Other Non Current Assets
2,244.71
175.39
2.75
2.72
133.50
129.34
Total Non-Current Assets
17,137.01
16,182.26
16,299.88
15,128.24
12,871.79
12,219.06
Current Assets Loans & Advances
Current Investments
3,056.85
3,413.42
2,261.98
1,974.84
2,521.44
4,744.25
Inventories
5,416.82
5,624.78
4,468.58
4,141.05
4,129.67
2,938.81
Sundry Debtors
3,541.58
3,370.25
2,911.96
2,503.27
2,332.68
2,145.96
Cash and Bank
2,182.72
486.76
345.38
258.49
180.43
169.39
Other Current Assets
215.24
150.06
139.84
90.98
86.44
156.70
Short Term Loans and Advances
403.29
461.41
421.81
272.54
937.29
207.69
Total Current Assets
14,816.50
13,506.68
10,549.55
9,241.17
10,187.95
10,362.80
Net Current Assets (Including Current Investments)
5,810.23
4,546.46
2,839.52
1,745.85
3,231.22
3,095.15
Total Current Assets Excluding Current Investments
11,759.65
10,093.26
8,287.57
7,266.33
7,666.51
5,618.55
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
31,953.51
29,688.94
26,849.43
24,369.41
23,059.74
22,581.86
Contingent Liabilities
889.08
1,249.94
1,741.00
1,248.84
924.82
678.18
Total Debt
2,367.05
2,904.90
2,075.12
2,429.50
2,818.00
2,020.61
Book Value per share (adjusted)
49468.3
43890.94
39393.84
34687.88
33093.75
31636.01
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -18.52% vs 39.99% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -6.36% vs 0.63% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -2.58% vs -0.96% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -69.95% vs 1.23% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 9.70% vs 28.03% in Mar 2025

Compare Balance Sheet Results of MRF
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
4.24
38.66
-34.42
-89.03%
Share Warrants & Outstandings
Total Reserve
20,970.32
10,916.63
10,053.69
92.10%
Shareholder's Funds
20,974.56
10,955.29
10,019.27
91.46%
Minority Interest
0.19
0.00
0.19
0.00%
Long-Term Borrowings
176.02
888.00
-711.98
-80.18%
Secured Loans
76.02
0.00
76.02
0.00%
Unsecured Loans
100.00
888.00
-788.00
-88.74%
Deferred Tax Assets / Liabilities
517.79
316.84
200.95
63.42%
Other Long Term Liabilities
933.24
464.26
468.98
101.02%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
345.44
52.95
292.49
552.39%
Total Non-Current Liabilities
1,972.49
1,722.05
250.44
14.54%
Current Liabilities
Trade Payables
3,210.76
912.26
2,298.50
251.96%
Other Current Liabilities
3,123.48
953.17
2,170.31
227.69%
Short Term Borrowings
2,191.03
3,217.56
-1,026.53
-31.90%
Short Term Provisions
481.00
6.01
474.99
7,903.33%
Total Current Liabilities
9,006.27
5,089.00
3,917.27
76.98%
Total Liabilities
31,953.51
17,766.34
14,187.17
79.85%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
23,026.72
12,439.41
10,587.31
85.11%
Less: Accumulated Depreciation
10,868.67
5,105.55
5,763.12
112.88%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
12,158.05
7,333.86
4,824.19
65.78%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
1,033.80
2,472.46
-1,438.66
-58.19%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
340.96
1,852.09
-1,511.13
-81.59%
Long Term Loans & Advances
551.12
914.25
-363.13
-39.72%
Other Non Current Assets
2,244.71
19.29
2,225.42
11,536.65%
Total Non-Current Assets
17,137.01
12,611.87
4,525.14
35.88%
Current Assets Loans & Advances
Current Investments
3,056.85
1,327.48
1,729.37
130.27%
Inventories
5,416.82
1,808.47
3,608.35
199.53%
Sundry Debtors
3,541.58
1,446.57
2,095.01
144.83%
Cash and Bank
2,182.72
64.51
2,118.21
3,283.54%
Other Current Assets
215.24
286.39
-71.15
-24.84%
Short Term Loans and Advances
403.29
221.05
182.24
82.44%
Total Current Assets
14,816.50
5,154.47
9,662.03
187.45%
Net Current Assets (Including Current Investments)
5,810.23
65.47
5,744.76
8,774.64%
Total Current Assets Excluding Current Investments
11,759.65
3,826.99
7,932.66
207.28%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
31,953.51
17,766.34
14,187.17
79.85%
Contingent Liabilities
889.08
889.30
-0.22
-0.02%
Total Debt
2,367.05
4,105.56
-1,738.51
-42.35%
Book Value per share (adjusted)
49,468.30
566.75
48,901.55
8,628.42%
Annual - Borrowings
Borrowings 2,367.05 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -18.52% vs 39.99% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 933.24 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -6.36% vs 0.63% in Mar 2025

Annual - Fixed Assets
Fixed Assets 13,191.85 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -2.58% vs -0.96% in Mar 2025

Annual - Investments
Investments 340.96 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -69.95% vs 1.23% in Mar 2025

Annual - Current Assets
Current Assets 14,816.50 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 9.70% vs 28.03% in Mar 2025