MS Concept Ltd.

  • Market Cap: N/A
  • Industry: Leisure Services
  • ISIN: KYG631671032
HKD
0.04
0 (2.56%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
28.10
46.71
42.74
47.64
43.83
61.70
Shareholder's Funds
28.10
46.71
42.74
47.64
43.83
61.70
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
32.55
34.17
34.62
40.74
40.90
16.88
Secured Loans
32.55
34.17
34.62
40.74
40.90
16.88
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-3.91
-3.53
-4.53
-4.24
-2.75
-2.13
Other Long Term Liabilities
48.9
28.83
27.93
23.01
17.36
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.43
1.77
2.01
0.00
0.00
0.00
Total Non-Current Liabilities
48.90
28.83
27.93
23.01
17.36
0.00
Current Liabilities
Trade Payables
17.63
16.94
5.56
11.89
10.62
15.17
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.43
1.77
2.01
0.00
0.00
0.00
Total Current Liabilities
57.05
57.85
45.84
59.17
58.58
35.66
Total Liabilities
134.05
133.39
116.52
129.82
119.77
97.36
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
114.44
98.68
95.58
89.11
80.33
39.52
Less: Accumulated Depreciation
36.95
35.05
35.37
33.02
32.81
33.35
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
77.49
63.63
60.21
56.10
47.53
6.17
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
8.94
10.56
12.32
5.10
7.25
7.59
Total Non-Current Assets
90.33
77.73
77.06
65.45
57.53
15.89
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.85
0.68
0.41
0.60
0.60
0.49
Sundry Debtors
2.75
0.75
0.20
0.70
0.57
3.10
Cash and Bank
31.19
46.93
30.86
48.44
50.51
67.82
Other Current Assets
34.91
48.48
33.49
51.15
52.46
71.47
Short Term Loans and Advances
0.12
0.12
2.01
1.41
0.79
0.06
Total Current Assets
43.72
55.65
39.45
64.37
62.24
81.47
Net Current Assets (Including Current Investments)
-13.33
-2.19
-6.39
5.20
3.66
45.82
Total Current Assets Excluding Current Investments
43.72
55.65
39.45
64.37
62.24
81.47
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
134.05
133.39
116.52
129.82
119.77
97.36
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
32.55
34.17
34.62
40.74
40.90
16.88
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is 69.61% vs 3.22% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 21.78% vs 5.68% in Mar 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is -21.44% vs 41.06% in Mar 2023

Compare Balance Sheet Results of MS Concept Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
28.10
-122.70
150.80
122.90%
Shareholder's Funds
28.10
-122.70
150.80
122.90%
Minority Interest
0
4.98
-4.98
-100.00%
Long-Term Borrowings
32.55
0.46
32.09
6,976.09%
Secured Loans
32.55
0.46
32.09
6,976.09%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-3.91
9.41
-13.32
-141.55%
Other Long Term Liabilities
48.90
10.59
38.31
361.76%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
2.43
0.82
1.61
196.34%
Total Non-Current Liabilities
48.90
10.59
38.31
361.76%
Current Liabilities
Trade Payables
17.63
4.86
12.77
262.76%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
2.43
0.82
1.61
196.34%
Total Current Liabilities
57.05
229.38
-172.33
-75.13%
Total Liabilities
134.05
122.24
11.81
9.66%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
114.44
25.27
89.17
352.87%
Less: Accumulated Depreciation
36.95
24.70
12.25
49.60%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
77.49
0.57
76.92
13,494.74%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
81.37
-81.37
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
8.94
0.13
8.81
6,776.92%
Total Non-Current Assets
90.33
82.07
8.26
10.06%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0.85
0.28
0.57
203.57%
Sundry Debtors
2.75
7.15
-4.40
-61.54%
Cash and Bank
31.19
1.34
29.85
2,227.61%
Other Current Assets
34.91
23.20
11.71
50.47%
Short Term Loans and Advances
0.12
14.43
-14.31
-99.17%
Total Current Assets
43.72
40.17
3.55
8.84%
Net Current Assets (Including Current Investments)
-13.33
-189.21
175.88
92.95%
Total Current Assets Excluding Current Investments
43.72
40.17
3.55
8.84%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
134.05
122.24
11.81
9.66%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
32.55
0.46
32.09
6,976.09%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 48.90 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is 69.61% vs 3.22% in Mar 2023

Annual - Fixed Assets
Fixed Assets 77.49 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is 21.78% vs 5.68% in Mar 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 43.72 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is -21.44% vs 41.06% in Mar 2023