Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,391.80
1,479.16
1,350.43
1,150.87
1,314.94
1,478.55
Shareholder's Funds
1,391.80
1,479.16
1,350.43
1,150.87
1,314.94
1,478.55
Minority Interest
9.48
13.42
11.85
11.00
5.63
5.33
Long-Term Borrowings
530.25
475.27
812.97
798.79
638.63
439.67
Secured Loans
530.25
475.27
812.97
798.79
638.63
439.67
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
139.28
131.80
124.66
108.83
121.73
114.01
Other Long Term Liabilities
177.21
177.95
172.46
155.89
158.56
116.22
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
455.60
402.12
641.19
738.32
653.12
380.44
Current Liabilities
Trade Payables
205.93
226.30
217.38
186.33
125.78
160.11
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
605.43
649.44
725.94
561.93
408.73
446.92
Total Liabilities
2,462.31
2,544.13
2,729.41
2,462.11
2,382.43
2,311.24
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,104.93
1,019.76
935.99
897.34
885.47
792.16
Less: Accumulated Depreciation
686.03
634.19
584.54
549.91
527.32
481.30
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
418.90
385.57
351.45
347.43
358.15
310.85
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
3.62
12.24
9.89
5.88
3.63
3.47
Total Non-Current Assets
1,275.86
1,226.62
1,185.79
1,147.87
1,144.66
1,111.62
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
643.90
726.52
715.62
624.17
543.11
559.14
Sundry Debtors
412.12
435.42
687.61
560.37
491.74
541.09
Cash and Bank
29.59
50.05
43.54
40.54
125.21
32.29
Other Current Assets
1,085.61
1,211.99
1,446.77
1,225.08
1,160.06
1,132.51
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
1,186.45
1,317.51
1,543.62
1,314.24
1,237.77
1,199.61
Net Current Assets (Including Current Investments)
581.02
668.08
817.68
752.32
829.04
752.70
Total Current Assets Excluding Current Investments
1,186.45
1,317.51
1,543.62
1,314.24
1,237.77
1,199.61
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,462.31
2,544.13
2,729.41
2,462.11
2,382.43
2,311.24
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
530.25
475.27
812.97
798.79
638.63
439.67
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Aug 2024 is 24.20% vs -52.18% in Aug 2023
Other Long Term Liabilities
YoY Growth in year ended Aug 2024 is -0.42% vs 3.18% in Aug 2023
Fixed Assets
YoY Growth in year ended Aug 2024 is 8.64% vs 9.71% in Aug 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Aug 2024 is -9.95% vs -14.65% in Aug 2023
Compare Balance Sheet Results of MSC Industrial Direct Co., Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,391.80
4,345.00
-2,953.20
-67.97%
Shareholder's Funds
1,391.80
4,345.00
-2,953.20
-67.97%
Minority Interest
9.48
9.00
0.48
5.33%
Long-Term Borrowings
530.25
7,177.00
-6,646.75
-92.61%
Secured Loans
530.25
7,177.00
-6,646.75
-92.61%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
139.28
1,008.00
-868.72
-86.18%
Other Long Term Liabilities
177.21
2,293.00
-2,115.79
-92.27%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
455.60
8,684.00
-8,228.40
-94.75%
Current Liabilities
Trade Payables
205.93
544.00
-338.07
-62.15%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
605.43
2,060.00
-1,454.57
-70.61%
Total Liabilities
2,462.31
15,098.00
-12,635.69
-83.69%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,104.93
14,090.00
-12,985.07
-92.16%
Less: Accumulated Depreciation
686.03
4,910.00
-4,223.97
-86.03%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
418.90
9,180.00
-8,761.10
-95.44%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
379.00
-379.00
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
3.62
595.00
-591.38
-99.39%
Total Non-Current Assets
1,275.86
13,447.00
-12,171.14
-90.51%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
643.90
411.00
232.90
56.67%
Sundry Debtors
412.12
709.00
-296.88
-41.87%
Cash and Bank
29.59
228.00
-198.41
-87.02%
Other Current Assets
1,085.61
1,440.00
-354.39
-24.61%
Short Term Loans and Advances
0
92.00
-92.00
-100.00%
Total Current Assets
1,186.45
1,651.00
-464.55
-28.14%
Net Current Assets (Including Current Investments)
581.02
-409.00
990.02
242.06%
Total Current Assets Excluding Current Investments
1,186.45
1,651.00
-464.55
-28.14%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,462.31
15,098.00
-12,635.69
-83.69%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
530.25
7,177.00
-6,646.75
-92.61%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 278.40 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 24.20% vs -52.18% in Aug 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 177.21 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is -0.42% vs 3.18% in Aug 2023
Annual - Fixed Assets
Fixed Assets 418.90 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 8.64% vs 9.71% in Aug 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 1,186.45 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is -9.95% vs -14.65% in Aug 2023






