Mueller Industries, Inc.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: US6247561029
USD
113.02
1.42 (1.27%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,773.16
2,337.45
1,790.91
1,222.12
776.75
643.47
Shareholder's Funds
2,773.16
2,337.45
1,790.91
1,222.12
776.75
643.47
Minority Interest
31.24
21.27
23.05
34.84
24.32
18.67
Long-Term Borrowings
9.21
8.87
6.97
7.89
334.13
391.50
Secured Loans
9.21
8.87
6.97
7.89
334.13
391.50
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
25.74
19.13
16.26
14.35
16.84
21.09
Other Long Term Liabilities
88.51
83.26
78.92
88.47
101.27
95.79
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
26.62
27.09
29.43
35.21
48.10
42.18
Total Non-Current Liabilities
88.51
83.45
80.14
89.53
387.87
474.52
Current Liabilities
Trade Payables
173.74
120.48
128.00
180.79
147.74
85.64
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
26.62
27.09
29.43
35.21
48.10
42.18
Total Current Liabilities
397.99
317.14
348.30
382.44
339.64
234.29
Total Liabilities
3,290.91
2,759.30
2,242.40
1,728.94
1,528.57
1,370.94
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,166.33
1,037.10
998.82
987.58
968.47
922.23
Less: Accumulated Depreciation
618.50
616.76
595.98
578.50
562.59
532.18
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
547.83
420.33
402.84
409.07
405.87
390.05
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
88.14
83.54
72.47
61.24
38.08
48.46
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
25.18
17.38
20.07
6.58
14.28
25.30
Total Non-Current Assets
1,278.68
719.28
707.75
709.93
703.21
677.17
Current Assets Loans & Advances
Current Investments
21.87
98.15
217.86
0.00
0.00
0.00
Inventories
462.28
380.25
448.92
430.24
315.00
292.11
Sundry Debtors
450.11
351.56
380.35
471.86
357.53
269.94
Cash and Bank
1,038.79
1,174.12
465.19
90.27
127.27
97.94
Other Current Assets
1,973.06
2,004.08
1,512.33
992.38
799.81
659.99
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
2,012.23
2,040.02
1,534.65
1,019.00
825.36
693.77
Net Current Assets (Including Current Investments)
1,614.24
1,722.88
1,186.36
636.56
485.72
459.49
Total Current Assets Excluding Current Investments
2,012.23
2,040.02
1,534.65
1,019.00
825.36
693.77
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,290.91
2,759.30
2,242.40
1,728.94
1,528.57
1,370.94
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
9.21
8.87
6.97
7.89
334.13
391.50
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -100.00% vs -85.25% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 6.31% vs 5.50% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 30.33% vs 4.34% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 5.51% vs 15.28% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -1.36% vs 32.93% in Dec 2023

Compare Balance Sheet Results of Mueller Industries, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,773.16
1,542.09
1,231.07
79.83%
Shareholder's Funds
2,773.16
1,542.09
1,231.07
79.83%
Minority Interest
31.24
51.52
-20.28
-39.36%
Long-Term Borrowings
9.21
754.75
-745.54
-98.78%
Secured Loans
9.21
754.75
-745.54
-98.78%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
25.74
-31.56
57.30
181.56%
Other Long Term Liabilities
88.51
194.99
-106.48
-54.61%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
26.62
0
26.62
0.00%
Total Non-Current Liabilities
88.51
924.93
-836.42
-90.43%
Current Liabilities
Trade Payables
173.74
372.20
-198.46
-53.32%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
26.62
0
26.62
0.00%
Total Current Liabilities
397.99
811.42
-413.43
-50.95%
Total Liabilities
3,290.91
3,329.97
-39.06
-1.17%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,166.33
1,648.93
-482.60
-29.27%
Less: Accumulated Depreciation
618.50
913.04
-294.54
-32.26%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
547.83
735.89
-188.06
-25.56%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
88.14
0
88.14
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
25.18
68.33
-43.15
-63.15%
Total Non-Current Assets
1,278.68
1,646.58
-367.90
-22.34%
Current Assets Loans & Advances
Current Investments
21.87
0
21.87
0.00%
Inventories
462.28
590.26
-127.98
-21.68%
Sundry Debtors
450.11
841.62
-391.51
-46.52%
Cash and Bank
1,038.79
164.31
874.48
532.21%
Other Current Assets
1,973.06
1,596.20
376.86
23.61%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
2,012.23
1,683.39
328.84
19.53%
Net Current Assets (Including Current Investments)
1,614.24
871.97
742.27
85.13%
Total Current Assets Excluding Current Investments
2,012.23
1,683.39
328.84
19.53%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,290.91
3,329.97
-39.06
-1.17%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
9.21
754.75
-745.54
-98.78%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -100.00% vs -85.25% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 88.51 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 6.31% vs 5.50% in Dec 2023

Annual - Fixed Assets
Fixed Assets 547.83 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 30.33% vs 4.34% in Dec 2023

Annual - Investments
Investments 88.14 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.51% vs 15.28% in Dec 2023

Annual - Current Assets
Current Assets 2,012.23 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.36% vs 32.93% in Dec 2023