Mukka Proteins

INR
27.89
-0.36 (-1.27%)
BSENSE

Sep 22, 02:38 PM

BSE+NSE Vol: 2.57 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
30.00
30.00
30.00
22.00
22.00
5.50
Share Warrants & Outstandings
Total Reserve
469.09
410.70
366.09
125.80
76.37
61.02
Shareholder's Funds
499.09
440.70
396.09
147.80
98.37
66.52
Minority Interest
29.69
15.80
12.22
8.04
0.00
0.00
Long-Term Borrowings
32.10
2.52
6.39
5.36
9.37
8.97
Secured Loans
24.76
2.35
6.22
5.36
6.88
6.12
Unsecured Loans
7.34
0.18
0.18
0.00
2.49
2.85
Deferred Tax Assets / Liabilities
-0.37
2.53
2.42
3.84
3.17
2.73
Other Long Term Liabilities
8.95
1.81
0.82
5.85
1.64
0.54
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.38
2.55
1.94
1.47
1.12
0.40
Total Non-Current Liabilities
43.05
9.41
11.56
16.52
15.30
12.64
Current Liabilities
Trade Payables
240.57
141.80
136.21
130.81
97.55
100.06
Other Current Liabilities
70.96
19.53
28.13
21.24
11.53
21.61
Short Term Borrowings
735.67
447.76
355.87
249.47
164.13
150.22
Short Term Provisions
1.73
1.31
0.72
1.28
0.72
0.33
Total Current Liabilities
1,048.93
610.41
520.93
402.80
273.92
272.23
Total Liabilities
1,620.75
1,076.32
940.79
575.16
392.30
354.80
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
275.99
159.42
142.63
130.56
117.34
104.99
Less: Accumulated Depreciation
97.84
68.90
59.04
47.13
36.07
27.40
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
178.16
90.52
83.59
83.43
81.27
77.58
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
30.47
8.56
0.00
0.00
0.00
4.03
Intangible assets under development
0.17
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
57.05
37.92
32.40
22.68
21.91
13.17
Long Term Loans & Advances
51.73
11.44
8.29
5.01
2.73
2.63
Other Non Current Assets
14.05
6.75
0.00
0.00
0.00
0.00
Total Non-Current Assets
331.92
150.60
124.27
111.12
105.91
97.42
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
856.55
564.25
423.25
229.77
164.86
149.87
Sundry Debtors
181.83
199.82
185.34
113.27
61.33
47.89
Cash and Bank
60.43
42.28
126.81
29.02
13.89
4.19
Other Current Assets
33.18
17.64
12.26
18.69
11.60
9.61
Short Term Loans and Advances
156.83
101.73
68.86
73.30
34.70
45.83
Total Current Assets
1,288.83
925.73
816.52
464.04
286.38
257.38
Net Current Assets (Including Current Investments)
239.90
315.32
295.60
61.24
12.46
-14.85
Total Current Assets Excluding Current Investments
1,288.83
925.73
816.52
464.04
286.38
257.38
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,620.75
1,076.32
940.79
575.16
392.30
354.80
Contingent Liabilities
61.31
116.73
71.15
66.46
24.45
6.47
Total Debt
767.77
450.29
362.26
254.83
173.50
159.19
Book Value per share (adjusted)
16.64
14.69
13.2
6.72
4.47
3.023825
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 70.51% vs 24.30% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 394.48% vs 120.73% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 110.59% vs 18.52% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 50.45% vs 17.04% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 39.22% vs 13.38% in Mar 2025

Compare Balance Sheet Results of Mukka Proteins
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
30.00
11.06
18.94
171.25%
Share Warrants & Outstandings
Total Reserve
469.09
222.23
246.86
111.08%
Shareholder's Funds
499.09
233.29
265.80
113.94%
Minority Interest
29.69
0.00
29.69
0.00%
Long-Term Borrowings
32.10
5.82
26.28
451.55%
Secured Loans
24.76
5.82
18.94
325.43%
Unsecured Loans
7.34
0.00
7.34
0.00%
Deferred Tax Assets / Liabilities
-0.37
-1.99
1.62
81.41%
Other Long Term Liabilities
8.95
2.63
6.32
240.30%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.38
5.34
-2.96
-55.43%
Total Non-Current Liabilities
43.05
11.80
31.25
264.83%
Current Liabilities
Trade Payables
240.57
28.79
211.78
735.60%
Other Current Liabilities
70.96
17.28
53.68
310.65%
Short Term Borrowings
735.67
24.50
711.17
2,902.73%
Short Term Provisions
1.73
0.75
0.98
130.67%
Total Current Liabilities
1,048.93
71.32
977.61
1,370.74%
Total Liabilities
1,620.75
316.41
1,304.34
412.23%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
275.99
139.18
136.81
98.30%
Less: Accumulated Depreciation
97.84
77.40
20.44
26.41%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
178.16
61.79
116.37
188.33%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
30.47
2.53
27.94
1,104.35%
Intangible assets under development
0.17
0.00
0.17
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
57.05
0.00
57.05
0.00%
Long Term Loans & Advances
51.73
6.45
45.28
702.02%
Other Non Current Assets
14.05
2.15
11.90
553.49%
Total Non-Current Assets
331.92
75.03
256.89
342.38%
Current Assets Loans & Advances
Current Investments
0.00
37.41
-37.41
-100.00%
Inventories
856.55
83.90
772.65
920.92%
Sundry Debtors
181.83
81.72
100.11
122.50%
Cash and Bank
60.43
17.93
42.50
237.03%
Other Current Assets
33.18
5.09
28.09
551.87%
Short Term Loans and Advances
156.83
15.34
141.49
922.36%
Total Current Assets
1,288.83
241.38
1,047.45
433.94%
Net Current Assets (Including Current Investments)
239.90
170.06
69.84
41.07%
Total Current Assets Excluding Current Investments
1,288.83
203.97
1,084.86
531.87%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,620.75
316.41
1,304.34
412.23%
Contingent Liabilities
61.31
5.11
56.20
1,099.80%
Total Debt
767.77
30.31
737.46
2,433.06%
Book Value per share (adjusted)
16.64
0.00
16.64
0.00%
Annual - Borrowings
Borrowings 767.77 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 70.51% vs 24.30% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 8.95 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 394.48% vs 120.73% in Mar 2025

Annual - Fixed Assets
Fixed Assets 208.63 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 110.59% vs 18.52% in Mar 2025

Annual - Investments
Investments 57.05 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 50.45% vs 17.04% in Mar 2025

Annual - Current Assets
Current Assets 1,288.83 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 39.22% vs 13.38% in Mar 2025