Murudesh.Ceramic

  • Market Cap: Micro Cap
  • Industry: Diversified consumer products
  • ISIN: INE692B01014
  • NSEID: MURUDCERA
  • BSEID: 515037
INR
35.30
-0.95 (-2.62%)
BSENSE

Dec 05

BSE+NSE Vol: 88.53 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
60.55
60.55
57.70
54.95
Share Warrants & Outstandings
Total Reserve
311.53
304.95
292.32
283.62
Shareholder's Funds
372.08
365.50
354.04
339.80
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
39.62
41.91
54.48
15.92
Secured Loans
31.08
38.76
51.34
12.72
Unsecured Loans
8.54
3.14
3.14
3.20
Deferred Tax Assets / Liabilities
19.23
19.35
15.01
15.45
Other Long Term Liabilities
11.74
3.11
2.28
1.73
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
70.58
64.37
71.77
33.10
Current Liabilities
Trade Payables
30.65
24.95
27.55
18.92
Other Current Liabilities
28.95
25.63
22.13
18.03
Short Term Borrowings
64.84
65.29
63.62
65.11
Short Term Provisions
2.83
2.73
1.89
0.78
Total Current Liabilities
127.26
118.61
115.18
102.84
Total Liabilities
569.92
548.47
540.99
475.74
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
440.13
437.88
361.59
351.28
Less: Accumulated Depreciation
92.23
77.74
66.16
54.89
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
347.89
360.14
295.43
296.39
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
37.53
10.45
78.33
6.07
Intangible assets under development
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
11.09
11.17
11.08
10.86
Long Term Loans & Advances
2.16
2.17
2.14
2.47
Other Non Current Assets
0.58
0.53
0.52
0.38
Total Non-Current Assets
399.26
384.46
387.51
316.17
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
Inventories
108.68
115.81
118.00
112.14
Sundry Debtors
40.57
16.43
16.46
22.09
Cash and Bank
2.44
14.39
1.74
6.05
Other Current Assets
1.33
1.34
2.42
1.71
Short Term Loans and Advances
17.64
16.04
14.86
17.59
Total Current Assets
170.66
164.02
153.48
159.57
Net Current Assets (Including Current Investments)
43.40
45.41
38.30
56.73
Total Current Assets Excluding Current Investments
170.66
164.02
153.48
159.57
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
569.92
548.47
540.99
475.74
Contingent Liabilities
12.90
10.02
8.13
20.23
Total Debt
104.45
107.20
118.10
81.04
Book Value per share (adjusted)
61.45
60.37
60.67
61.62
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -2.56% vs -9.23% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 277.49% vs 36.40% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 4.00% vs -0.85% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -0.72% vs 0.81% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 4.05% vs 6.87% in Mar 2024

Compare Balance Sheet Results of Murudesh.Ceramic
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
60.55
22.60
37.95
167.92%
Share Warrants & Outstandings
Total Reserve
311.53
129.82
181.71
139.97%
Shareholder's Funds
372.08
152.42
219.66
144.11%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
39.62
1.74
37.88
2,177.01%
Secured Loans
31.08
1.74
29.34
1,686.21%
Unsecured Loans
8.54
0.00
8.54
0.00%
Deferred Tax Assets / Liabilities
19.23
-0.46
19.69
4,280.43%
Other Long Term Liabilities
11.74
1.15
10.59
920.87%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
70.58
2.42
68.16
2,816.53%
Current Liabilities
Trade Payables
30.65
32.78
-2.13
-6.50%
Other Current Liabilities
28.95
37.56
-8.61
-22.92%
Short Term Borrowings
64.84
3.86
60.98
1,579.79%
Short Term Provisions
2.83
0.00
2.83
0.00%
Total Current Liabilities
127.26
74.20
53.06
71.51%
Total Liabilities
569.92
229.05
340.87
148.82%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
440.13
22.90
417.23
1,821.97%
Less: Accumulated Depreciation
92.23
10.81
81.42
753.19%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
347.89
12.09
335.80
2,777.50%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
37.53
0.00
37.53
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
11.09
3.57
7.52
210.64%
Long Term Loans & Advances
2.16
46.20
-44.04
-95.32%
Other Non Current Assets
0.58
1.23
-0.65
-52.85%
Total Non-Current Assets
399.26
63.09
336.17
532.84%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
108.68
68.02
40.66
59.78%
Sundry Debtors
40.57
43.25
-2.68
-6.20%
Cash and Bank
2.44
10.19
-7.75
-76.05%
Other Current Assets
1.33
31.09
-29.76
-95.72%
Short Term Loans and Advances
17.64
13.41
4.23
31.54%
Total Current Assets
170.66
165.96
4.70
2.83%
Net Current Assets (Including Current Investments)
43.40
91.76
-48.36
-52.70%
Total Current Assets Excluding Current Investments
170.66
165.96
4.70
2.83%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
569.92
229.05
340.87
148.82%
Contingent Liabilities
12.90
53.23
-40.33
-75.77%
Total Debt
104.45
5.61
98.84
1,761.85%
Book Value per share (adjusted)
61.45
67.45
-6.00
-8.90%
Annual - Borrowings
Borrowings 104.46 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.56% vs -9.23% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 11.74 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 277.49% vs 36.40% in Mar 2024

Annual - Fixed Assets
Fixed Assets 385.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.00% vs -0.85% in Mar 2024

Annual - Investments
Investments 11.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.72% vs 0.81% in Mar 2024

Annual - Current Assets
Current Assets 170.66 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.05% vs 6.87% in Mar 2024