Musashino Kogyo Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: JP3913200006
JPY
2,222.00
17 (0.77%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,615.30
3,582.36
3,576.44
3,535.53
3,485.65
3,701.11
Shareholder's Funds
3,615.30
3,582.36
3,576.44
3,535.53
3,485.65
3,701.11
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
313.70
339.20
343.48
405.45
492.79
209.24
Secured Loans
313.70
339.20
343.48
405.45
492.79
209.24
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1,059.88
1,033.18
1,027.10
1,060.28
1,058.54
1,054.55
Other Long Term Liabilities
1814.84
1779.01
1774.17
1789.77
1803.77
1835.42
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
70.22
63.76
65.47
73.44
86.80
108.24
Total Non-Current Liabilities
2,075.96
2,064.06
2,057.15
2,130.41
2,202.06
1,957.45
Current Liabilities
Trade Payables
75.76
63.55
61.89
50.96
44.88
57.89
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
70.22
63.76
65.47
73.44
86.80
108.24
Total Current Liabilities
380.32
331.67
320.92
323.67
374.54
588.68
Total Liabilities
6,071.58
5,978.09
5,954.51
5,989.60
6,062.26
6,247.24
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
6,943.66
6,900.07
6,893.03
6,852.83
6,820.54
7,095.17
Less: Accumulated Depreciation
2,530.73
2,484.66
2,472.72
2,409.67
2,375.60
2,317.78
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4,412.93
4,415.41
4,420.31
4,443.16
4,444.94
4,777.39
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
447.63
434.69
434.75
460.95
473.44
460.15
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
120.95
121.87
125.71
125.54
130.10
130.83
Total Non-Current Assets
5,121.10
5,103.94
5,112.07
5,130.02
5,152.86
5,475.35
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.17
1.86
3.08
2.12
4.57
2.75
Sundry Debtors
39.85
36.11
43.97
43.30
25.72
30.86
Cash and Bank
861.28
758.32
743.27
759.25
835.37
677.40
Other Current Assets
902.30
796.30
790.32
804.67
865.66
711.01
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
950.48
874.15
842.44
859.59
909.41
771.90
Net Current Assets (Including Current Investments)
570.16
542.48
521.52
535.92
534.86
183.22
Total Current Assets Excluding Current Investments
950.48
874.15
842.44
859.59
909.41
771.90
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
6,071.58
5,978.10
5,954.51
5,989.61
6,062.26
6,247.25
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
313.70
339.20
343.48
405.45
492.79
209.24
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Musashino Kogyo Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,615.30
2,222.97
1,392.33
62.63%
Shareholder's Funds
3,615.30
2,222.97
1,392.33
62.63%
Minority Interest
0
63.04
-63.04
-100.00%
Long-Term Borrowings
313.70
0.00
313.70
0.00%
Secured Loans
313.70
0
313.70
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1,059.88
-10.09
1,069.97
10,604.26%
Other Long Term Liabilities
1,814.84
804.40
1,010.44
125.61%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
70.22
37.54
32.68
87.05%
Total Non-Current Liabilities
2,075.96
314.76
1,761.20
559.54%
Current Liabilities
Trade Payables
75.76
0
75.76
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
70.22
37.54
32.68
87.05%
Total Current Liabilities
380.32
728.85
-348.53
-47.82%
Total Liabilities
6,071.58
3,329.61
2,741.97
82.35%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
6,943.66
97.00
6,846.66
7,058.41%
Less: Accumulated Depreciation
2,530.73
71.26
2,459.47
3,451.40%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
4,412.93
25.73
4,387.20
17,050.91%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
447.63
590.23
-142.60
-24.16%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
120.95
0
120.95
0.00%
Total Non-Current Assets
5,121.10
3,329.61
1,791.49
53.80%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
1.17
542.82
-541.65
-99.78%
Sundry Debtors
39.85
0
39.85
0.00%
Cash and Bank
861.28
1,309.31
-448.03
-34.22%
Other Current Assets
902.30
2,199.58
-1,297.28
-58.98%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
950.48
2,199.58
-1,249.10
-56.79%
Net Current Assets (Including Current Investments)
570.16
1,470.74
-900.58
-61.23%
Total Current Assets Excluding Current Investments
950.48
2,199.58
-1,249.10
-56.79%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
6,071.58
3,329.61
2,741.97
82.35%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
313.70
62.79
250.91
399.60%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period