Mycronic AB

  • Market Cap: Mid Cap
  • Industry: Industrial Manufacturing
  • ISIN: SE0000375115
SEK
221.65
6.7 (3.12%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
6,532.00
5,246.00
4,663.00
3,955.00
3,364.00
2,972.00
Shareholder's Funds
6,532.00
5,246.00
4,663.00
3,955.00
3,364.00
2,972.00
Minority Interest
43.00
36.00
40.00
42.00
14.00
6.00
Long-Term Borrowings
87.00
78.00
77.00
62.00
79.00
71.00
Secured Loans
87.00
78.00
77.00
62.00
79.00
71.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
191.00
184.00
142.00
184.00
153.00
129.00
Other Long Term Liabilities
721
634
624
630
529
560
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
44.00
42.00
47.00
48.00
41.00
50.00
Total Non-Current Liabilities
721.00
634.00
624.00
630.00
529.00
565.00
Current Liabilities
Trade Payables
557.00
388.00
310.00
295.00
261.00
288.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
44.00
42.00
47.00
48.00
41.00
50.00
Total Current Liabilities
3,205.00
2,507.00
2,062.00
1,544.00
1,434.00
1,290.00
Total Liabilities
10,501.00
8,423.00
7,389.00
6,171.00
5,341.00
4,833.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,071.00
942.00
894.00
773.00
875.00
793.00
Less: Accumulated Depreciation
497.00
447.00
381.00
344.00
410.00
346.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
574.00
495.00
513.00
429.00
465.00
447.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
40.00
50.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
59.00
59.00
65.00
241.00
0.00
0.00
Total Non-Current Assets
3,622.00
3,104.00
3,194.00
3,146.00
1,908.00
1,994.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,056.00
1,602.00
1,433.00
1,364.00
1,180.00
1,109.00
Sundry Debtors
1,507.00
1,270.00
1,143.00
658.00
601.00
826.00
Cash and Bank
3,014.00
2,140.00
1,274.00
683.00
1,303.00
655.00
Other Current Assets
6,806.00
5,265.00
4,134.00
2,980.00
3,391.00
2,782.00
Short Term Loans and Advances
229.00
253.00
284.00
275.00
307.00
192.00
Total Current Assets
6,879.00
5,319.00
4,195.00
3,025.00
3,433.00
2,839.00
Net Current Assets (Including Current Investments)
3,674.00
2,812.00
2,133.00
1,481.00
1,999.00
1,549.00
Total Current Assets Excluding Current Investments
6,879.00
5,319.00
4,195.00
3,025.00
3,433.00
2,839.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
10,501.00
8,423.00
7,389.00
6,171.00
5,341.00
4,833.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
87.00
78.00
77.00
62.00
79.00
71.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 13.72% vs 1.60% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 15.96% vs -3.51% in Dec 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 29.33% vs 26.79% in Dec 2023

Compare Balance Sheet Results of Mycronic AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
6,532.00
5,894.00
638.00
10.82%
Shareholder's Funds
6,532.00
5,894.00
638.00
10.82%
Minority Interest
43.00
14.00
29.00
207.14%
Long-Term Borrowings
87.00
6,751.00
-6,664.00
-98.71%
Secured Loans
87.00
6,751.00
-6,664.00
-98.71%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
191.00
195.00
-4.00
-2.05%
Other Long Term Liabilities
721.00
2,614.00
-1,893.00
-72.42%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
44.00
367.00
-323.00
-88.01%
Total Non-Current Liabilities
721.00
6,394.00
-5,673.00
-88.72%
Current Liabilities
Trade Payables
557.00
1,789.00
-1,232.00
-68.87%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
44.00
367.00
-323.00
-88.01%
Total Current Liabilities
3,205.00
9,677.00
-6,472.00
-66.88%
Total Liabilities
10,501.00
21,979.00
-11,478.00
-52.22%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,071.00
4,853.00
-3,782.00
-77.93%
Less: Accumulated Depreciation
497.00
2,064.00
-1,567.00
-75.92%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
574.00
2,789.00
-2,215.00
-79.42%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
243.00
-243.00
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
59.00
0
59.00
0.00%
Total Non-Current Assets
3,622.00
14,584.00
-10,962.00
-75.16%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
2,056.00
2,283.00
-227.00
-9.94%
Sundry Debtors
1,507.00
2,567.00
-1,060.00
-41.29%
Cash and Bank
3,014.00
1,530.00
1,484.00
96.99%
Other Current Assets
6,806.00
7,127.00
-321.00
-4.50%
Short Term Loans and Advances
229.00
747.00
-518.00
-69.34%
Total Current Assets
6,879.00
7,395.00
-516.00
-6.98%
Net Current Assets (Including Current Investments)
3,674.00
-2,282.00
5,956.00
261.00%
Total Current Assets Excluding Current Investments
6,879.00
7,395.00
-516.00
-6.98%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
10,501.00
21,979.00
-11,478.00
-52.22%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
87.00
6,751.00
-6,664.00
-98.71%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 721.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.72% vs 1.60% in Dec 2023

Annual - Fixed Assets
Fixed Assets 574.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.96% vs -3.51% in Dec 2023

Annual - Investments
Investments 0.00 Million
in Dec 2024

Figures in Million
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 6,879.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 29.33% vs 26.79% in Dec 2023