N-able, Inc.

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: US62878D1000
USD
7.56
-0.08 (-1.05%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
759.29
711.36
642.07
618.36
631.20
563.70
Shareholder's Funds
759.29
711.36
642.07
618.36
631.20
563.70
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
339.12
341.45
342.76
344.17
383.53
398.47
Secured Loans
339.12
341.45
342.76
344.17
383.53
398.47
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1.42
0.73
1.99
0.95
2.86
6.91
Other Long Term Liabilities
99.85
38.2
41.48
41.09
21.06
22.9
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
429.46
369.71
374.97
376.47
393.71
417.30
Current Liabilities
Trade Payables
6.29
5.24
3.54
5.87
5.54
1.97
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
150.10
81.72
61.81
60.88
54.83
32.79
Total Liabilities
1,338.85
1,162.79
1,078.86
1,055.70
1,079.73
1,013.78
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
119.69
115.33
99.14
97.15
55.96
40.57
Less: Accumulated Depreciation
55.52
46.43
29.99
22.20
22.67
16.88
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
64.16
68.91
69.16
74.95
33.29
23.69
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
9.78
4.49
3.38
3.99
1.39
0.49
Total Non-Current Assets
1,154.92
938.00
924.70
934.71
944.01
942.42
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
57.70
40.01
34.80
33.04
29.09
25.98
Cash and Bank
85.20
153.05
98.85
66.74
99.79
39.35
Other Current Assets
170.61
201.06
141.46
107.03
130.14
66.30
Short Term Loans and Advances
27.72
8.00
7.81
7.25
1.26
0.97
Total Current Assets
183.92
224.79
154.16
120.99
135.72
71.37
Net Current Assets (Including Current Investments)
33.82
143.07
92.34
60.11
80.90
38.58
Total Current Assets Excluding Current Investments
183.92
224.79
154.16
120.99
135.72
71.37
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,338.85
1,162.79
1,078.86
1,055.70
1,079.73
1,013.78
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
339.12
341.45
342.76
344.17
383.53
398.47
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -0.57% vs -0.59% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 161.39% vs -7.91% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -6.89% vs -0.36% in Dec 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -18.18% vs 45.82% in Dec 2023

Compare Balance Sheet Results of N-able, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
759.29
166.59
592.70
355.78%
Shareholder's Funds
759.29
166.59
592.70
355.78%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
339.12
28.75
310.37
1,079.55%
Secured Loans
339.12
28.75
310.37
1,079.55%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1.42
0
1.42
0.00%
Other Long Term Liabilities
99.85
15.99
83.86
524.45%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
429.46
41.00
388.46
947.46%
Current Liabilities
Trade Payables
6.29
6.98
-0.69
-9.89%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
150.10
220.75
-70.65
-32.00%
Total Liabilities
1,338.85
428.34
910.51
212.57%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
119.69
43.27
76.42
176.61%
Less: Accumulated Depreciation
55.52
20.99
34.53
164.51%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
64.16
22.28
41.88
187.97%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
9.78
0.97
8.81
908.25%
Total Non-Current Assets
1,154.92
238.31
916.61
384.63%
Current Assets Loans & Advances
Current Investments
0
3.75
-3.75
-100.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
57.70
84.03
-26.33
-31.33%
Cash and Bank
85.20
90.42
-5.22
-5.77%
Other Current Assets
170.61
178.20
-7.59
-4.26%
Short Term Loans and Advances
27.72
0
27.72
0.00%
Total Current Assets
183.92
190.03
-6.11
-3.22%
Net Current Assets (Including Current Investments)
33.82
-30.72
64.54
210.09%
Total Current Assets Excluding Current Investments
183.92
190.03
-6.11
-3.22%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,338.85
428.34
910.51
212.57%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
339.12
28.75
310.37
1,079.55%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 329.61 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -0.57% vs -0.59% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 99.85 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 161.39% vs -7.91% in Dec 2023

Annual - Fixed Assets
Fixed Assets 64.16 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -6.89% vs -0.36% in Dec 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 183.92 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -18.18% vs 45.82% in Dec 2023