N R Vandana

  • Market Cap: Micro Cap
  • Industry: Garments & Apparels
  • ISIN: INE104101014
  • NSEID: NRVANDANA
  • BSEID:
INR
68.20
2.2 (3.33%)
BSENSE

Dec 05

BSE+NSE Vol: 21000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
17.10
3.26
2.90
2.90
Share Warrants & Outstandings
Total Reserve
19.93
25.23
17.64
15.84
Shareholder's Funds
37.03
28.49
20.54
18.74
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
15.24
27.69
28.27
17.95
Secured Loans
0.64
3.93
6.24
3.13
Unsecured Loans
14.59
23.76
22.02
14.83
Deferred Tax Assets / Liabilities
0.15
0.07
0.13
-0.02
Other Long Term Liabilities
0.17
0.16
0.12
0.09
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
15.56
27.92
28.51
18.02
Current Liabilities
Trade Payables
91.48
79.28
76.51
63.28
Other Current Liabilities
5.08
6.57
5.58
4.42
Short Term Borrowings
53.79
41.28
36.82
22.98
Short Term Provisions
0.00
0.00
0.00
0.00
Total Current Liabilities
150.35
127.14
118.91
90.68
Total Liabilities
202.94
183.55
167.96
127.45
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
12.06
12.06
12.01
10.92
Less: Accumulated Depreciation
6.32
5.91
5.41
5.45
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
5.74
6.15
6.60
5.47
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
4.68
4.36
4.25
4.12
Long Term Loans & Advances
0.10
0.12
0.02
0.02
Other Non Current Assets
0.00
0.00
0.00
0.00
Total Non-Current Assets
10.52
10.62
10.87
9.62
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
Inventories
55.84
80.51
64.59
36.27
Sundry Debtors
128.54
78.61
81.45
74.99
Cash and Bank
1.16
3.06
3.97
1.13
Other Current Assets
5.48
6.76
4.24
3.01
Short Term Loans and Advances
1.39
4.00
2.84
2.42
Total Current Assets
192.42
172.92
157.09
117.83
Net Current Assets (Including Current Investments)
42.07
45.79
38.18
27.15
Total Current Assets Excluding Current Investments
192.42
172.92
157.09
117.83
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
202.94
183.55
167.96
127.45
Contingent Liabilities
4.05
0.00
0.00
0.00
Total Debt
69.02
68.98
0.00
0.00
Book Value per share (adjusted)
21.66
87.32
70.75
64.56
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 0.06% vs 5.99% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 6.25% vs 33.33% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -6.67% vs -6.82% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 7.34% vs 2.59% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 11.28% vs 10.08% in Mar 2024

Compare Balance Sheet Results of N R Vandana
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
17.10
0
17.10
0.00%
Share Warrants & Outstandings
Total Reserve
19.93
0
19.93
0.00%
Shareholder's Funds
37.03
0
37.03
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
15.24
0
15.24
0.00%
Secured Loans
0.64
0
0.64
0.00%
Unsecured Loans
14.59
0
14.59
0.00%
Deferred Tax Assets / Liabilities
0.15
0
0.15
0.00%
Other Long Term Liabilities
0.17
0
0.17
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.00
0
0.00
0.00%
Total Non-Current Liabilities
15.56
0
15.56
0.00%
Current Liabilities
Trade Payables
91.48
0
91.48
0.00%
Other Current Liabilities
5.08
0
5.08
0.00%
Short Term Borrowings
53.79
0
53.79
0.00%
Short Term Provisions
0.00
0
0.00
0.00%
Total Current Liabilities
150.35
0
150.35
0.00%
Total Liabilities
202.94
0
202.94
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
12.06
0
12.06
0.00%
Less: Accumulated Depreciation
6.32
0
6.32
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
5.74
0
5.74
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
4.68
0
4.68
0.00%
Long Term Loans & Advances
0.10
0
0.10
0.00%
Other Non Current Assets
0.00
0
0.00
0.00%
Total Non-Current Assets
10.52
0
10.52
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
55.84
0
55.84
0.00%
Sundry Debtors
128.54
0
128.54
0.00%
Cash and Bank
1.16
0
1.16
0.00%
Other Current Assets
5.48
0
5.48
0.00%
Short Term Loans and Advances
1.39
0
1.39
0.00%
Total Current Assets
192.42
0
192.42
0.00%
Net Current Assets (Including Current Investments)
42.07
0
42.07
0.00%
Total Current Assets Excluding Current Investments
192.42
0
192.42
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
202.94
0
202.94
0.00%
Contingent Liabilities
4.05
0
4.05
0.00%
Total Debt
69.02
0
69.02
0.00%
Book Value per share (adjusted)
21.66
0
21.66
0.00%
Annual - Borrowings
Borrowings 69.02 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.06% vs 5.99% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.25% vs 33.33% in Mar 2024

Annual - Fixed Assets
Fixed Assets 5.74 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.67% vs -6.82% in Mar 2024

Annual - Investments
Investments 4.68 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.34% vs 2.59% in Mar 2024

Annual - Current Assets
Current Assets 192.42 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.28% vs 10.08% in Mar 2024