Nafoods Group JSC

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: VN000000NAF6
VND
34,400.00
-500 (-1.43%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
9,84,105.45
9,87,067.36
8,91,447.24
8,35,665.09
7,50,213.24
6,81,421.51
Shareholder's Funds
9,84,105.45
9,87,067.36
8,91,447.24
8,35,665.09
7,50,213.24
6,81,421.51
Minority Interest
904.60
894.87
740.59
732.74
692.43
566.39
Long-Term Borrowings
8,46,281.61
8,09,289.54
6,53,341.41
5,64,623.24
5,24,883.17
4,58,910.34
Secured Loans
8,46,281.61
8,09,289.54
6,53,341.41
5,64,623.24
5,24,883.17
4,58,910.34
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
30,802.41
28,337.52
4,424.72
1,942.62
1,800.58
6,994.79
Other Long Term Liabilities
30802.41
28347.01
4424.72
1942.62
1800.58
6994.79
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
1,88,283.52
90,758.89
79,276.95
1,16,817.79
1,87,667.56
1,24,979.82
Current Liabilities
Trade Payables
56,273.44
79,974.82
1,26,340.05
1,85,730.81
2,03,088.76
83,442.50
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
8,68,886.93
9,64,514.38
7,72,283.08
7,00,840.86
5,94,805.46
4,64,564.86
Total Liabilities
20,42,180.50
20,43,235.49
17,43,747.87
16,54,056.49
15,33,378.70
12,71,532.58
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
9,02,044.61
8,37,850.70
4,56,066.54
3,95,377.07
3,77,841.59
3,52,076.33
Less: Accumulated Depreciation
3,25,016.72
2,54,902.94
1,10,604.50
86,601.15
61,655.22
42,038.73
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
5,77,027.89
5,82,947.76
3,45,462.04
3,08,775.92
3,16,186.37
3,10,037.60
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,34,740.49
1,07,551.19
1,19,496.17
2,20,710.77
1,46,314.16
49,469.89
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
20,332.54
14,815.31
8,547.06
0.00
2,486.08
5,404.27
Total Non-Current Assets
10,40,664.59
10,26,593.77
5,76,984.99
6,24,736.73
5,60,959.11
4,51,982.79
Current Assets Loans & Advances
Current Investments
95,801.45
1,19,909.82
12,471.42
8,826.76
200.00
5,000.00
Inventories
2,15,522.57
2,69,004.26
1,57,789.22
1,32,924.06
1,75,660.41
1,47,381.41
Sundry Debtors
2,67,747.14
2,50,212.64
3,69,245.45
4,71,424.30
5,03,979.36
3,90,416.62
Cash and Bank
54,363.88
62,434.61
54,000.54
51,698.31
26,853.24
13,898.54
Other Current Assets
9,09,273.84
9,09,480.06
10,43,592.78
9,12,437.95
9,32,586.11
6,43,663.79
Short Term Loans and Advances
2,75,838.81
2,07,918.72
4,50,086.15
2,47,564.51
2,25,893.11
86,967.22
Total Current Assets
10,01,515.92
10,16,641.72
11,66,762.88
10,29,319.76
9,72,419.59
8,19,549.79
Net Current Assets (Including Current Investments)
1,32,628.98
52,127.34
3,94,479.79
3,28,478.90
3,77,614.12
3,54,984.92
Total Current Assets Excluding Current Investments
10,01,515.92
10,16,641.72
11,66,762.88
10,29,319.76
9,72,419.59
8,19,549.79
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
20,42,180.50
20,43,235.49
17,43,747.87
16,54,056.49
15,33,378.70
12,71,532.58
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
8,46,281.61
8,09,289.54
6,53,341.41
5,64,623.24
5,24,883.17
4,58,910.34
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Nafoods Group JSC
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
9,84,105.45
3,99,224.40
5,84,881.05
146.50%
Shareholder's Funds
9,84,105.45
3,99,224.40
5,84,881.05
146.50%
Minority Interest
904.60
0
904.60
0.00%
Long-Term Borrowings
8,46,281.61
1,36,770.77
7,09,510.84
518.76%
Secured Loans
8,46,281.61
1,36,770.77
7,09,510.84
518.76%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
30,802.41
0
30,802.41
0.00%
Other Long Term Liabilities
30,802.41
264.12
30,538.29
11,562.28%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
1,88,283.52
264.12
1,88,019.40
71,187.11%
Current Liabilities
Trade Payables
56,273.44
51,196.69
5,076.75
9.92%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
8,68,886.93
2,50,813.18
6,18,073.75
246.43%
Total Liabilities
20,42,180.50
6,50,301.70
13,91,878.80
214.04%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
9,02,044.61
4,49,198.70
4,52,845.91
100.81%
Less: Accumulated Depreciation
3,25,016.72
2,07,901.18
1,17,115.54
56.33%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
5,77,027.89
2,41,297.52
3,35,730.37
139.14%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,34,740.49
0
1,34,740.49
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
20,332.54
0
20,332.54
0.00%
Total Non-Current Assets
10,40,664.59
2,41,943.28
7,98,721.31
330.13%
Current Assets Loans & Advances
Current Investments
95,801.45
74,920.00
20,881.45
27.87%
Inventories
2,15,522.57
1,12,833.87
1,02,688.70
91.01%
Sundry Debtors
2,67,747.14
62,390.75
2,05,356.39
329.15%
Cash and Bank
54,363.88
94,933.08
-40,569.20
-42.73%
Other Current Assets
9,09,273.84
3,66,513.04
5,42,760.80
148.09%
Short Term Loans and Advances
2,75,838.81
21,435.34
2,54,403.47
1,186.84%
Total Current Assets
10,01,515.92
4,08,358.42
5,93,157.50
145.25%
Net Current Assets (Including Current Investments)
1,32,628.98
1,57,545.24
-24,916.26
-15.82%
Total Current Assets Excluding Current Investments
10,01,515.92
4,08,358.42
5,93,157.50
145.25%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
20,42,180.50
6,50,301.70
13,91,878.80
214.04%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
8,46,281.61
1,36,770.77
7,09,510.84
518.76%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period