Naqi Water Co.

  • Market Cap: Micro Cap
  • Industry: Beverages
  • ISIN: SA15JH2H3L19
SAR
52.10
-0.2 (-0.38%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
270.92
273.92
253.13
249.48
207.93
164.26
Shareholder's Funds
270.92
273.92
253.13
249.48
207.93
164.26
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1.56
5.68
9.79
13.79
17.21
20.83
Secured Loans
1.56
5.68
9.79
13.79
17.21
20.83
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
7.59
7.01
7.45
5.48
2.84
1.92
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.17
5.00
4.39
3.74
2.28
1.09
Total Non-Current Liabilities
7.59
7.01
11.61
13.73
14.94
18.77
Current Liabilities
Trade Payables
8.77
13.90
13.13
14.69
7.57
8.35
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
6.17
5.00
4.39
3.74
2.28
1.09
Total Current Liabilities
18.78
28.09
27.76
27.91
25.24
22.22
Total Liabilities
297.29
309.02
292.50
291.12
248.11
205.25
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
294.54
264.19
241.60
217.94
210.11
175.44
Less: Accumulated Depreciation
118.41
111.65
89.66
67.27
45.92
27.91
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
176.13
152.54
151.94
150.68
164.19
147.54
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
183.15
160.18
156.84
151.69
165.32
148.30
Current Assets Loans & Advances
Current Investments
53.41
6.19
0.00
0.00
0.00
0.00
Inventories
19.89
21.33
25.63
24.40
24.45
16.34
Sundry Debtors
12.21
21.59
22.68
22.04
15.26
6.26
Cash and Bank
16.83
82.74
78.80
88.06
37.86
29.71
Other Current Assets
110.28
146.50
133.09
137.12
81.38
54.10
Short Term Loans and Advances
7.93
14.66
5.99
2.62
3.81
1.79
Total Current Assets
114.14
148.84
135.66
139.42
82.79
56.96
Net Current Assets (Including Current Investments)
95.36
120.75
107.90
111.51
57.55
34.73
Total Current Assets Excluding Current Investments
114.14
148.84
135.66
139.42
82.79
56.96
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
297.29
309.02
292.50
291.12
248.11
205.25
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1.56
5.68
9.79
13.79
17.21
20.83
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Naqi Water Co.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SAR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
270.92
0
270.92
0.00%
Shareholder's Funds
270.92
0
270.92
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
1.56
0
1.56
0.00%
Secured Loans
1.56
0
1.56
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
7.59
0
7.59
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
6.17
0
6.17
0.00%
Total Non-Current Liabilities
7.59
0
7.59
0.00%
Current Liabilities
Trade Payables
8.77
0
8.77
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
6.17
0
6.17
0.00%
Total Current Liabilities
18.78
0
18.78
0.00%
Total Liabilities
297.29
0
297.29
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
294.54
0
294.54
0.00%
Less: Accumulated Depreciation
118.41
0
118.41
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
176.13
0
176.13
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
183.15
0
183.15
0.00%
Current Assets Loans & Advances
Current Investments
53.41
0
53.41
0.00%
Inventories
19.89
0
19.89
0.00%
Sundry Debtors
12.21
0
12.21
0.00%
Cash and Bank
16.83
0
16.83
0.00%
Other Current Assets
110.28
0
110.28
0.00%
Short Term Loans and Advances
7.93
0
7.93
0.00%
Total Current Assets
114.14
0
114.14
0.00%
Net Current Assets (Including Current Investments)
95.36
0
95.36
0.00%
Total Current Assets Excluding Current Investments
114.14
0
114.14
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
297.29
0
297.29
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1.56
0
1.56
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period