Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 10.25% vs 277.61% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 3.46% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 34.21% vs 40.74% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 25.79% vs 146.55% in Mar 2024
Compare Balance Sheet Results of Narmadesh Brass
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
2.00
10.10
-8.10
-80.20%
Share Warrants & Outstandings
Total Reserve
12.64
35.95
-23.31
-64.84%
Shareholder's Funds
14.64
46.05
-31.41
-68.21%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.96
14.67
-13.71
-93.46%
Secured Loans
0.96
11.27
-10.31
-91.48%
Unsecured Loans
0.00
3.40
-3.40
-100.00%
Deferred Tax Assets / Liabilities
0.67
-1.03
1.70
165.05%
Other Long Term Liabilities
5.38
1.58
3.80
240.51%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
7.01
15.21
-8.20
-53.91%
Current Liabilities
Trade Payables
6.42
17.25
-10.83
-62.78%
Other Current Liabilities
7.75
32.81
-25.06
-76.38%
Short Term Borrowings
23.77
23.33
0.44
1.89%
Short Term Provisions
0.01
0.00
0.01
0.00%
Total Current Liabilities
37.95
73.39
-35.44
-48.29%
Total Liabilities
59.59
134.65
-75.06
-55.74%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
16.34
86.08
-69.74
-81.02%
Less: Accumulated Depreciation
2.57
32.27
-29.70
-92.04%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
13.77
53.81
-40.04
-74.41%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
10.81
-10.81
-100.00%
Long Term Loans & Advances
0.12
2.00
-1.88
-94.00%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
14.62
66.63
-52.01
-78.06%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
19.31
22.73
-3.42
-15.05%
Sundry Debtors
14.96
30.06
-15.10
-50.23%
Cash and Bank
0.03
0.07
-0.04
-57.14%
Other Current Assets
0.00
0.00
0.00
0.00%
Short Term Loans and Advances
10.67
15.16
-4.49
-29.62%
Total Current Assets
44.97
68.03
-23.06
-33.90%
Net Current Assets (Including Current Investments)
7.02
-5.37
12.39
230.73%
Total Current Assets Excluding Current Investments
44.97
68.03
-23.06
-33.90%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
59.59
134.65
-75.06
-55.74%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
24.73
38.00
-13.27
-34.92%
Book Value per share (adjusted)
73.18
39.08
34.10
87.26%
Annual - Borrowings
Borrowings 24.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.25% vs 277.61% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 5.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.46% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 13.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 34.21% vs 40.74% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Current Assets
Current Assets 44.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.79% vs 146.55% in Mar 2024






