Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -5.68% vs 341.41% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 31.64% vs 43.48% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 25.79% vs 146.55% in Mar 2024
Compare Balance Sheet Results of Narmadesh Brass
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
2.00
12.84
-10.84
-84.42%
Share Warrants & Outstandings
Total Reserve
12.64
29.01
-16.37
-56.43%
Shareholder's Funds
14.64
41.85
-27.21
-65.02%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.96
0.76
0.20
26.32%
Secured Loans
0.96
0.04
0.92
2,300.00%
Unsecured Loans
0.00
0.72
-0.72
-100.00%
Deferred Tax Assets / Liabilities
0.67
0.27
0.40
148.15%
Other Long Term Liabilities
5.38
0.79
4.59
581.01%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
7.01
1.83
5.18
283.06%
Current Liabilities
Trade Payables
6.42
14.84
-8.42
-56.74%
Other Current Liabilities
7.75
5.69
2.06
36.20%
Short Term Borrowings
23.77
11.80
11.97
101.44%
Short Term Provisions
0.01
0.00
0.01
0.00%
Total Current Liabilities
37.95
32.32
5.63
17.42%
Total Liabilities
59.59
76.00
-16.41
-21.59%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
16.34
19.30
-2.96
-15.34%
Less: Accumulated Depreciation
2.57
11.44
-8.87
-77.53%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
13.77
7.86
5.91
75.19%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.01
-0.01
-100.00%
Long Term Loans & Advances
0.12
0.00
0.12
0.00%
Other Non Current Assets
0.00
1.67
-1.67
-100.00%
Total Non-Current Assets
14.62
9.55
5.07
53.09%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
19.31
13.15
6.16
46.84%
Sundry Debtors
14.96
41.88
-26.92
-64.28%
Cash and Bank
0.03
5.36
-5.33
-99.44%
Other Current Assets
0.00
0.00
0.00
0.00%
Short Term Loans and Advances
10.67
6.06
4.61
76.07%
Total Current Assets
44.97
66.45
-21.48
-32.33%
Net Current Assets (Including Current Investments)
7.02
34.13
-27.11
-79.43%
Total Current Assets Excluding Current Investments
44.97
66.45
-21.48
-32.33%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
59.59
76.00
-16.41
-21.59%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
24.73
12.56
12.17
96.89%
Book Value per share (adjusted)
73.18
32.60
40.58
124.48%
Annual - Borrowings
Borrowings 24.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.68% vs 341.41% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 5.38 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 13.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 31.64% vs 43.48% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Current Assets
Current Assets 44.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.79% vs 146.55% in Mar 2024






