Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 10.25% vs 277.61% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 3.46% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 34.21% vs 40.74% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 25.79% vs 146.55% in Mar 2024
Compare Balance Sheet Results of Narmadesh Brass
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
2.00
7.89
-5.89
-74.65%
Share Warrants & Outstandings
Total Reserve
12.64
73.11
-60.47
-82.71%
Shareholder's Funds
14.64
81.00
-66.36
-81.93%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.96
4.92
-3.96
-80.49%
Secured Loans
0.96
3.45
-2.49
-72.17%
Unsecured Loans
0.00
1.47
-1.47
-100.00%
Deferred Tax Assets / Liabilities
0.67
-0.03
0.70
2,333.33%
Other Long Term Liabilities
5.38
1.81
3.57
197.24%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
1.18
-1.18
-100.00%
Total Non-Current Liabilities
7.01
7.88
-0.87
-11.04%
Current Liabilities
Trade Payables
6.42
38.94
-32.52
-83.51%
Other Current Liabilities
7.75
17.64
-9.89
-56.07%
Short Term Borrowings
23.77
18.45
5.32
28.83%
Short Term Provisions
0.01
0.17
-0.16
-94.12%
Total Current Liabilities
37.95
75.20
-37.25
-49.53%
Total Liabilities
59.59
164.08
-104.49
-63.68%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
16.34
75.22
-58.88
-78.28%
Less: Accumulated Depreciation
2.57
29.01
-26.44
-91.14%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
13.77
46.21
-32.44
-70.20%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.36
-0.36
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
6.21
-6.21
-100.00%
Long Term Loans & Advances
0.12
1.12
-1.00
-89.29%
Other Non Current Assets
0.00
1.18
-1.18
-100.00%
Total Non-Current Assets
14.62
57.61
-42.99
-74.62%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
19.31
18.82
0.49
2.60%
Sundry Debtors
14.96
62.14
-47.18
-75.93%
Cash and Bank
0.03
8.63
-8.60
-99.65%
Other Current Assets
0.00
1.62
-1.62
-100.00%
Short Term Loans and Advances
10.67
15.26
-4.59
-30.08%
Total Current Assets
44.97
106.46
-61.49
-57.76%
Net Current Assets (Including Current Investments)
7.02
31.27
-24.25
-77.55%
Total Current Assets Excluding Current Investments
44.97
106.46
-61.49
-57.76%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
59.59
164.08
-104.49
-63.68%
Contingent Liabilities
0.00
6.59
-6.59
-100.00%
Total Debt
24.73
23.37
1.36
5.82%
Book Value per share (adjusted)
73.18
20.54
52.64
256.28%
Annual - Borrowings
Borrowings 24.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.25% vs 277.61% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 5.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.46% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 13.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 34.21% vs 40.74% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Current Assets
Current Assets 44.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.79% vs 146.55% in Mar 2024






