Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
411.20
434.50
-515.30
-526.70
-473.10
-379.50
Shareholder's Funds
411.20
434.50
-515.30
-526.70
-473.10
-379.50
Minority Interest
0.00
0.00
51.30
143.20
204.50
258.30
Long-Term Borrowings
11.70
11.00
1,123.30
1,099.60
1,054.10
928.20
Secured Loans
11.70
11.00
1,123.30
1,099.60
1,054.10
928.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
-162.10
Other Long Term Liabilities
73.9
64.8
53.3
36.8
55.2
207.8
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
83.90
74.80
53.30
1,131.10
1,104.80
1,131.70
Current Liabilities
Trade Payables
23.00
21.70
25.00
16.30
13.70
20.70
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
73.50
58.40
1,203.10
69.80
50.00
119.50
Total Liabilities
568.60
567.70
792.40
817.40
886.20
1,130.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
33.40
21.70
84.70
100.00
125.70
125.40
Less: Accumulated Depreciation
4.80
1.60
54.80
59.90
77.70
70.70
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
28.60
20.10
29.90
40.10
48.00
54.70
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3.80
0.70
1.20
1.80
2.00
8.50
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
5.90
6.60
6.90
6.30
5.20
2.80
Total Non-Current Assets
390.70
423.90
628.00
659.00
686.30
875.70
Current Assets Loans & Advances
Current Investments
0.10
0.00
0.70
0.30
0.30
17.50
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
82.00
96.60
91.40
52.00
18.70
178.80
Cash and Bank
78.10
37.60
63.80
101.20
180.30
55.90
Other Current Assets
163.50
134.20
156.50
154.50
196.80
250.80
Short Term Loans and Advances
3.30
0.00
0.60
1.00
-2.50
-1.40
Total Current Assets
177.90
143.80
164.40
158.40
199.90
254.30
Net Current Assets (Including Current Investments)
104.40
85.40
-1,038.70
88.60
149.90
134.80
Total Current Assets Excluding Current Investments
177.90
143.80
164.40
158.40
199.90
254.30
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
568.60
567.70
792.40
817.40
886.20
1,130.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
11.70
11.00
1,123.30
1,099.60
1,054.10
928.20
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of National CineMedia, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
411.20
532.82
-121.62
-22.83%
Shareholder's Funds
411.20
532.82
-121.62
-22.83%
Minority Interest
0
29.90
-29.90
-100.00%
Long-Term Borrowings
11.70
44.90
-33.20
-73.94%
Secured Loans
11.70
44.90
-33.20
-73.94%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
11.93
-11.93
-100.00%
Other Long Term Liabilities
73.90
112.70
-38.80
-34.43%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
4.01
-4.01
-100.00%
Total Non-Current Liabilities
83.90
151.06
-67.16
-44.46%
Current Liabilities
Trade Payables
23.00
22.25
0.75
3.37%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
4.01
-4.01
-100.00%
Total Current Liabilities
73.50
54.91
18.59
33.86%
Total Liabilities
568.60
768.69
-200.09
-26.03%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
33.40
271.15
-237.75
-87.68%
Less: Accumulated Depreciation
4.80
49.81
-45.01
-90.36%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
28.60
221.34
-192.74
-87.08%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
3.80
146.52
-142.72
-97.41%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
5.90
0.17
5.73
3,370.59%
Total Non-Current Assets
390.70
651.24
-260.54
-40.01%
Current Assets Loans & Advances
Current Investments
0.10
58.32
-58.22
-99.83%
Inventories
0
0
0.00
0.00%
Sundry Debtors
82.00
12.43
69.57
559.69%
Cash and Bank
78.10
31.22
46.88
150.16%
Other Current Assets
163.50
102.06
61.44
60.20%
Short Term Loans and Advances
3.30
0.08
3.22
4,025.00%
Total Current Assets
177.90
117.45
60.45
51.47%
Net Current Assets (Including Current Investments)
104.40
62.54
41.86
66.93%
Total Current Assets Excluding Current Investments
177.90
117.45
60.45
51.47%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
568.60
768.69
-200.09
-26.03%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
11.70
44.90
-33.20
-73.94%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






