Natural Capsules

  • Market Cap: Micro Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: INE936B01015
  • NSEID: NATCAPSUQ
  • BSEID: 524654
INR
189.00
-2.7 (-1.41%)
BSENSE

Dec 05

BSE+NSE Vol: 1.34 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
10.34
9.33
9.28
7.01
6.23
6.23
Share Warrants & Outstandings
Total Reserve
222.59
194.47
113.95
75.97
55.86
49.39
Shareholder's Funds
232.94
203.80
123.23
82.98
62.10
55.62
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
56.40
67.93
70.39
34.25
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
56.40
67.93
70.39
34.25
0.00
0.00
Deferred Tax Assets / Liabilities
4.25
3.30
2.77
1.68
0.96
0.93
Other Long Term Liabilities
1.02
0
0.26
0.51
0.47
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.52
0.00
0.15
0.08
0.12
0.14
Total Non-Current Liabilities
62.20
71.23
73.57
36.53
1.55
1.08
Current Liabilities
Trade Payables
38.51
30.42
27.43
15.98
16.08
6.96
Other Current Liabilities
13.71
4.82
13.00
10.20
7.45
4.65
Short Term Borrowings
47.40
41.06
26.15
18.02
9.63
6.26
Short Term Provisions
0.37
0.18
0.37
0.57
0.24
0.11
Total Current Liabilities
99.99
76.49
66.94
44.77
33.40
17.99
Total Liabilities
419.35
376.53
288.76
164.28
97.04
74.69
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
350.89
162.45
147.78
110.30
86.92
69.61
Less: Accumulated Depreciation
68.56
59.73
51.28
44.30
48.81
45.80
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
282.33
102.72
96.50
66.00
38.11
23.81
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
143.81
87.70
20.11
6.98
2.11
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2.73
2.73
0.00
0.04
0.00
5.57
Long Term Loans & Advances
3.36
3.36
2.76
2.07
1.79
4.95
Other Non Current Assets
0.04
0.09
0.03
0.00
0.48
0.53
Total Non-Current Assets
289.76
252.76
187.25
88.69
47.35
36.98
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
25.46
19.04
8.85
4.58
6.61
5.28
Sundry Debtors
62.24
54.47
52.13
26.30
26.70
30.36
Cash and Bank
5.28
13.34
6.92
4.88
1.73
0.93
Other Current Assets
1.28
0.93
0.80
4.09
0.70
0.10
Short Term Loans and Advances
35.32
35.99
32.81
35.73
13.96
1.04
Total Current Assets
129.59
123.77
101.51
75.58
49.69
37.71
Net Current Assets (Including Current Investments)
29.59
47.28
34.56
30.82
16.29
19.72
Total Current Assets Excluding Current Investments
129.59
123.77
101.51
75.58
49.69
37.71
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
419.35
376.53
288.76
164.28
97.04
74.69
Contingent Liabilities
70.83
71.01
49.23
48.73
0.55
0.55
Total Debt
0.00
108.99
96.53
52.26
9.63
6.26
Book Value per share (adjusted)
225.25
218.39
132.85
118.34
81.6954072470542
73.1757316343181
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -4.75% vs 12.91% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 14.52% vs 33.84% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 4.70% vs 21.93% in Mar 2024

Compare Balance Sheet Results of Natural Capsules
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.34
76.63
-66.29
-86.51%
Share Warrants & Outstandings
Total Reserve
222.59
63.34
159.25
251.42%
Shareholder's Funds
232.94
139.97
92.97
66.42%
Minority Interest
0.00
0.01
-0.01
-100.00%
Long-Term Borrowings
56.40
7.63
48.77
639.19%
Secured Loans
0.00
7.63
-7.63
-100.00%
Unsecured Loans
56.40
0.00
56.40
0.00%
Deferred Tax Assets / Liabilities
4.25
-1.81
6.06
334.81%
Other Long Term Liabilities
1.02
1.38
-0.36
-26.09%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.52
0.65
-0.13
-20.00%
Total Non-Current Liabilities
62.20
7.85
54.35
692.36%
Current Liabilities
Trade Payables
38.51
50.15
-11.64
-23.21%
Other Current Liabilities
13.71
24.26
-10.55
-43.49%
Short Term Borrowings
47.40
40.96
6.44
15.72%
Short Term Provisions
0.37
5.03
-4.66
-92.64%
Total Current Liabilities
99.99
120.40
-20.41
-16.95%
Total Liabilities
419.35
268.23
151.12
56.34%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
350.89
105.64
245.25
232.16%
Less: Accumulated Depreciation
68.56
20.31
48.25
237.57%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
282.33
85.33
197.00
230.87%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.01
-0.01
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
2.73
31.93
-29.20
-91.45%
Long Term Loans & Advances
3.36
7.34
-3.98
-54.22%
Other Non Current Assets
0.04
47.49
-47.45
-99.92%
Total Non-Current Assets
289.76
149.75
140.01
93.50%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
25.46
23.63
1.83
7.74%
Sundry Debtors
62.24
44.14
18.10
41.01%
Cash and Bank
5.28
11.52
-6.24
-54.17%
Other Current Assets
1.28
25.00
-23.72
-94.88%
Short Term Loans and Advances
35.32
14.20
21.12
148.73%
Total Current Assets
129.59
118.48
11.11
9.38%
Net Current Assets (Including Current Investments)
29.59
-1.92
31.51
1,641.15%
Total Current Assets Excluding Current Investments
129.59
118.48
11.11
9.38%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
419.35
268.23
151.12
56.34%
Contingent Liabilities
70.83
34.84
35.99
103.30%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
225.25
18.27
206.98
1,132.90%
Annual - Borrowings
Borrowings 103.81 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.75% vs 12.91% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.02 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

Annual - Fixed Assets
Fixed Assets 282.33 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.52% vs 33.84% in Mar 2024

Annual - Investments
Investments 2.73 Cr
in Mar 2025

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 129.59 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.70% vs 21.93% in Mar 2024