NCS Multistage Holdings, Inc.

  • Market Cap: Micro Cap
  • Industry: Oil
  • ISIN: US6288772014
USD
39.50
2.25 (6.04%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
98.84
91.62
91.03
92.58
93.61
144.61
Shareholder's Funds
98.84
91.62
91.03
92.58
93.61
144.61
Minority Interest
17.27
17.77
18.23
18.08
19.88
18.93
Long-Term Borrowings
3.74
3.40
2.76
3.04
3.17
13.53
Secured Loans
3.74
3.40
2.76
3.04
3.17
13.53
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.24
0.18
0.15
-0.12
-0.19
2.95
Other Long Term Liabilities
11.28
10.58
11.64
11.84
10.31
9.25
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
11.28
10.58
11.64
11.84
10.31
19.25
Current Liabilities
Trade Payables
8.97
6.23
7.55
7.50
4.94
8.55
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
25.42
32.06
17.69
19.82
14.88
19.78
Total Liabilities
152.81
152.03
138.60
142.32
138.68
202.58
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
50.71
50.09
46.67
47.27
45.92
52.38
Less: Accumulated Depreciation
23.52
21.91
18.84
17.75
16.31
14.33
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
27.19
28.18
27.83
29.52
29.61
38.05
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.71
0.94
2.76
3.11
3.56
3.46
Total Non-Current Assets
47.24
48.82
50.94
53.83
55.00
101.98
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
40.97
41.61
37.04
33.92
34.87
39.92
Sundry Debtors
31.51
23.98
27.85
24.39
21.93
41.96
Cash and Bank
25.88
16.72
16.23
22.17
15.54
11.24
Other Current Assets
103.51
101.36
84.85
85.20
80.70
98.15
Short Term Loans and Advances
5.14
19.04
3.73
4.73
8.36
5.03
Total Current Assets
105.57
103.22
87.66
88.49
83.67
100.60
Net Current Assets (Including Current Investments)
80.15
71.16
69.97
68.67
68.79
80.82
Total Current Assets Excluding Current Investments
105.57
103.22
87.66
88.49
83.67
100.60
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
152.81
152.03
138.60
142.32
138.68
202.58
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
3.74
3.40
2.76
3.04
3.17
13.53
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of NCS Multistage Holdings, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
98.84
121.10
-22.26
-18.38%
Shareholder's Funds
98.84
121.10
-22.26
-18.38%
Minority Interest
17.27
0
17.27
0.00%
Long-Term Borrowings
3.74
0.10
3.64
3,640.00%
Secured Loans
3.74
0.10
3.64
3,640.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.24
-12.75
12.51
98.12%
Other Long Term Liabilities
11.28
14.73
-3.45
-23.42%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
5.71
-5.71
-100.00%
Total Non-Current Liabilities
11.28
14.73
-3.45
-23.42%
Current Liabilities
Trade Payables
8.97
2.62
6.35
242.37%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
5.71
-5.71
-100.00%
Total Current Liabilities
25.42
6.91
18.51
267.87%
Total Liabilities
152.81
142.74
10.07
7.05%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
50.71
223.03
-172.32
-77.26%
Less: Accumulated Depreciation
23.52
119.30
-95.78
-80.28%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
27.19
103.74
-76.55
-73.79%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
3.53
-3.53
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.71
0.61
0.10
16.39%
Total Non-Current Assets
47.24
129.53
-82.29
-63.53%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
40.97
0
40.97
0.00%
Sundry Debtors
31.51
8.29
23.22
280.10%
Cash and Bank
25.88
4.01
21.87
545.39%
Other Current Assets
103.51
12.30
91.21
741.54%
Short Term Loans and Advances
5.14
0
5.14
0.00%
Total Current Assets
105.57
13.21
92.36
699.17%
Net Current Assets (Including Current Investments)
80.15
6.31
73.84
1,170.21%
Total Current Assets Excluding Current Investments
105.57
13.21
92.36
699.17%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
152.81
142.74
10.07
7.05%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
3.74
0.10
3.64
3,640.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period