Nephrocare Heal.

  • Market Cap: N/A
  • Industry: Healthcare Services
  • ISIN: INE428V01029
  • NSEID: NEPHROPLUS
  • BSEID: 544647
INR
461.80
-9.8 (-2.08%)
BSENSE

Dec 18

BSE+NSE Vol: 16.49 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
5.43
5.14
5.14
5.12
Share Warrants & Outstandings
Total Reserve
566.12
402.19
375.09
380.82
Shareholder's Funds
584.11
413.71
388.63
396.00
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
124.69
150.36
81.48
65.18
Secured Loans
124.69
150.36
104.57
85.57
Unsecured Loans
0.00
0.00
-23.09
-20.38
Deferred Tax Assets / Liabilities
-18.53
-23.27
-12.57
-15.77
Other Long Term Liabilities
25.6
22.8
17.42
13.23
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
4.82
3.31
4.08
2.47
Total Non-Current Liabilities
107.88
126.09
90.41
65.11
Current Liabilities
Trade Payables
112.88
70.53
24.45
20.40
Other Current Liabilities
39.66
50.92
34.42
22.62
Short Term Borrowings
129.80
120.12
114.73
50.14
Short Term Provisions
1.55
1.01
1.02
1.25
Total Current Liabilities
283.89
242.59
174.61
94.41
Total Liabilities
975.89
782.38
653.66
555.52
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
605.46
503.27
383.55
304.88
Less: Accumulated Depreciation
255.51
188.60
144.13
98.87
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
349.95
314.68
239.42
206.02
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
5.84
0.69
31.65
26.66
Intangible assets under development
0.00
0.00
2.19
0.21
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
Long Term Loans & Advances
10.48
15.75
55.65
38.06
Other Non Current Assets
17.92
20.15
0.50
0.00
Total Non-Current Assets
430.54
392.35
329.40
270.95
Current Assets Loans & Advances
Current Investments
50.76
0.00
0.00
0.00
Inventories
26.62
25.91
26.27
14.58
Sundry Debtors
266.42
202.67
158.50
107.13
Cash and Bank
155.39
61.17
127.31
143.36
Other Current Assets
5.88
5.32
4.13
6.85
Short Term Loans and Advances
40.30
94.96
8.05
12.64
Total Current Assets
545.36
390.03
324.25
284.57
Net Current Assets (Including Current Investments)
261.46
147.45
149.64
190.16
Total Current Assets Excluding Current Investments
494.60
390.03
324.25
284.57
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
975.89
782.38
653.66
555.52
Contingent Liabilities
0.00
0.00
0.00
0.00
Total Debt
197.11
216.25
173.12
94.93
Book Value per share (adjusted)
3288.65
2345.99
2213.96
2254.26
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -7.22% vs 24.04% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 12.28% vs 30.88% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 12.82% vs 16.34% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 39.83% vs 20.29% in Mar 2024

Compare Balance Sheet Results of Nephrocare Heal.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.43
0
5.43
0.00%
Share Warrants & Outstandings
Total Reserve
566.12
0
566.12
0.00%
Shareholder's Funds
584.11
0
584.11
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
124.69
0
124.69
0.00%
Secured Loans
124.69
0
124.69
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-18.53
0
-18.53
0.00%
Other Long Term Liabilities
25.60
0
25.60
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
4.82
0
4.82
0.00%
Total Non-Current Liabilities
107.88
0
107.88
0.00%
Current Liabilities
Trade Payables
112.88
0
112.88
0.00%
Other Current Liabilities
39.66
0
39.66
0.00%
Short Term Borrowings
129.80
0
129.80
0.00%
Short Term Provisions
1.55
0
1.55
0.00%
Total Current Liabilities
283.89
0
283.89
0.00%
Total Liabilities
975.89
0
975.89
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
605.46
0
605.46
0.00%
Less: Accumulated Depreciation
255.51
0
255.51
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
349.95
0
349.95
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
5.84
0
5.84
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
0.00
0
0.00
0.00%
Long Term Loans & Advances
10.48
0
10.48
0.00%
Other Non Current Assets
17.92
0
17.92
0.00%
Total Non-Current Assets
430.54
0
430.54
0.00%
Current Assets Loans & Advances
Current Investments
50.76
0
50.76
0.00%
Inventories
26.62
0
26.62
0.00%
Sundry Debtors
266.42
0
266.42
0.00%
Cash and Bank
155.39
0
155.39
0.00%
Other Current Assets
5.88
0
5.88
0.00%
Short Term Loans and Advances
40.30
0
40.30
0.00%
Total Current Assets
545.36
0
545.36
0.00%
Net Current Assets (Including Current Investments)
261.46
0
261.46
0.00%
Total Current Assets Excluding Current Investments
494.60
0
494.60
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
975.89
0
975.89
0.00%
Contingent Liabilities
0.00
0
0.00
0.00%
Total Debt
197.11
0
197.11
0.00%
Book Value per share (adjusted)
3,288.65
0
3,288.65
0.00%
Annual - Borrowings
Borrowings 225.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -7.22% vs 24.04% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 25.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.28% vs 30.88% in Mar 2024

Annual - Fixed Assets
Fixed Assets 355.79 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.82% vs 16.34% in Mar 2024

Annual - Investments
Investments 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 545.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 39.83% vs 20.29% in Mar 2024