Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -7.17% vs 63.56% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 45.00% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -0.95% vs 36.06% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 41.62% vs 29.26% in Mar 2024
Compare Balance Sheet Results of Neptune Logitek
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.00
22.72
-12.72
-55.99%
Share Warrants & Outstandings
Total Reserve
9.95
54.24
-44.29
-81.66%
Shareholder's Funds
19.95
76.97
-57.02
-74.08%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
29.80
12.53
17.27
137.83%
Secured Loans
29.80
12.53
17.27
137.83%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1.81
1.29
0.52
40.31%
Other Long Term Liabilities
0.29
0.51
-0.22
-43.14%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
31.90
14.33
17.57
122.61%
Current Liabilities
Trade Payables
33.84
2.80
31.04
1,108.57%
Other Current Liabilities
5.36
3.45
1.91
55.36%
Short Term Borrowings
28.19
18.04
10.15
56.26%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
67.39
24.29
43.10
177.44%
Total Liabilities
119.25
115.59
3.66
3.17%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
64.01
64.60
-0.59
-0.91%
Less: Accumulated Depreciation
27.61
7.00
20.61
294.43%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
36.40
57.60
-21.20
-36.81%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.90
0.94
-0.04
-4.26%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
1.69
-1.69
-100.00%
Long Term Loans & Advances
0.24
0.50
-0.26
-52.00%
Other Non Current Assets
0.00
0.39
-0.39
-100.00%
Total Non-Current Assets
37.54
61.13
-23.59
-38.59%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
5.45
0.00
5.45
0.00%
Sundry Debtors
65.22
44.11
21.11
47.86%
Cash and Bank
0.29
4.22
-3.93
-93.13%
Other Current Assets
3.63
3.99
-0.36
-9.02%
Short Term Loans and Advances
7.11
2.14
4.97
232.24%
Total Current Assets
81.70
54.46
27.24
50.02%
Net Current Assets (Including Current Investments)
14.31
30.17
-15.86
-52.57%
Total Current Assets Excluding Current Investments
81.70
54.46
27.24
50.02%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
119.25
115.59
3.66
3.17%
Contingent Liabilities
0.00
2.11
-2.11
-100.00%
Total Debt
58.00
30.57
27.43
89.73%
Book Value per share (adjusted)
19.95
33.87
-13.92
-41.10%
Annual - Borrowings
Borrowings 58.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.17% vs 63.56% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 45.00% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 36.40 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.95% vs 36.06% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Current Assets
Current Assets 81.70 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 41.62% vs 29.26% in Mar 2024






