Netel Holding AB

  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: SE0016798417
SEK
4.24
0.22 (5.47%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,095.00
1,133.00
1,105.00
911.00
603.00
Shareholder's Funds
1,095.00
1,133.00
1,105.00
911.00
603.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
968.00
1,004.00
1,020.00
534.00
348.00
Secured Loans
968.00
1,004.00
1,020.00
534.00
348.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
63.00
52.00
58.00
50.00
49.00
Other Long Term Liabilities
197
146
317
156
161
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
1,117.00
1,097.00
1,284.00
655.00
430.00
Current Liabilities
Trade Payables
296.00
335.00
323.00
258.00
195.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
756.00
916.00
730.00
567.00
478.00
Total Liabilities
2,968.00
3,146.00
3,119.00
2,133.00
1,511.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
396.00
377.00
368.00
224.00
186.00
Less: Accumulated Depreciation
234.00
203.00
180.00
99.00
106.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
162.00
174.00
188.00
125.00
80.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
15.00
13.00
9.00
7.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,628.00
1,640.00
1,585.00
1,149.00
863.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
2.00
8.00
8.00
8.00
4.00
Sundry Debtors
889.00
986.00
1,085.00
682.00
543.00
Cash and Bank
261.00
446.00
369.00
271.00
90.00
Other Current Assets
1,278.00
1,506.00
1,534.00
971.00
643.00
Short Term Loans and Advances
126.00
66.00
72.00
10.00
6.00
Total Current Assets
1,340.00
1,506.00
1,534.00
984.00
648.00
Net Current Assets (Including Current Investments)
584.00
590.00
804.00
417.00
170.00
Total Current Assets Excluding Current Investments
1,340.00
1,506.00
1,534.00
984.00
648.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
2,968.00
3,146.00
3,119.00
2,133.00
1,511.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
968.00
1,004.00
1,020.00
534.00
348.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -3.26% vs -1.65% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 34.93% vs -53.94% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -6.90% vs -7.45% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 15.38% vs 44.44% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -11.02% vs -1.83% in Dec 2023

Compare Balance Sheet Results of Netel Holding AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,095.00
201.72
893.28
442.83%
Shareholder's Funds
1,095.00
201.72
893.28
442.83%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
968.00
226.91
741.09
326.60%
Secured Loans
968.00
226.91
741.09
326.60%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
63.00
1.78
61.22
3,439.33%
Other Long Term Liabilities
197.00
16.83
180.17
1,070.53%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
1,117.00
16.83
1,100.17
6,536.96%
Current Liabilities
Trade Payables
296.00
48.77
247.23
506.93%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
756.00
412.58
343.42
83.24%
Total Liabilities
2,968.00
631.13
2,336.87
370.27%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
396.00
113.58
282.42
248.65%
Less: Accumulated Depreciation
234.00
41.95
192.05
457.81%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
162.00
71.63
90.37
126.16%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
15.00
0
15.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,628.00
430.20
1,197.80
278.43%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
2.00
47.37
-45.37
-95.78%
Sundry Debtors
889.00
39.67
849.33
2,140.99%
Cash and Bank
261.00
52.04
208.96
401.54%
Other Current Assets
1,278.00
175.84
1,102.16
626.80%
Short Term Loans and Advances
126.00
36.77
89.23
242.67%
Total Current Assets
1,340.00
200.93
1,139.07
566.90%
Net Current Assets (Including Current Investments)
584.00
-211.65
795.65
375.93%
Total Current Assets Excluding Current Investments
1,340.00
200.93
1,139.07
566.90%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,968.00
631.13
2,336.87
370.27%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
968.00
226.91
741.09
326.60%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 920.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -3.26% vs -1.65% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 197.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 34.93% vs -53.94% in Dec 2023

Annual - Fixed Assets
Fixed Assets 162.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -6.90% vs -7.45% in Dec 2023

Annual - Investments
Investments 15.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.38% vs 44.44% in Dec 2023

Annual - Current Assets
Current Assets 1,340.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -11.02% vs -1.83% in Dec 2023