Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,526.55
1,539.22
1,936.04
1,784.41
315.08
237.45
Shareholder's Funds
1,526.55
1,539.22
1,936.04
1,784.41
315.08
237.45
Minority Interest
-1.46
-0.02
0.00
0.00
0.00
0.00
Long-Term Borrowings
460.69
650.98
754.55
251.83
106.92
32.48
Secured Loans
460.69
650.98
754.55
251.83
106.92
32.48
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-69.70
-55.77
-19.50
-16.82
-14.45
-1.60
Other Long Term Liabilities
9.48
4.41
3.5
2.75
0.85
0.96
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
9.48
4.41
3.50
2.75
0.85
0.96
Current Liabilities
Trade Payables
685.30
271.68
178.15
252.22
200.94
168.51
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,378.60
1,093.11
1,066.41
630.10
398.49
255.46
Total Liabilities
2,913.76
2,637.42
3,006.82
2,418.36
714.74
494.37
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
20.88
24.96
24.98
15.45
9.28
2.90
Less: Accumulated Depreciation
11.02
9.65
6.98
4.15
1.64
0.60
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
9.86
15.31
18.00
11.31
7.64
2.29
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
133.87
47.07
6.76
9.19
10.75
7.68
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
261.67
159.29
84.60
60.20
45.18
12.28
Current Assets Loans & Advances
Current Investments
50.94
0.00
0.00
0.00
0.00
0.00
Inventories
10.10
77.26
0.00
0.00
0.00
0.00
Sundry Debtors
1,695.06
1,763.70
1,848.95
815.90
511.23
433.69
Cash and Bank
400.33
326.50
778.38
1,210.38
38.97
7.18
Other Current Assets
2,303.05
2,307.54
2,713.34
2,073.40
563.08
441.49
Short Term Loans and Advances
146.63
140.09
86.02
47.13
12.88
0.61
Total Current Assets
2,652.09
2,478.13
2,922.22
2,358.16
669.56
482.08
Net Current Assets (Including Current Investments)
1,273.49
1,385.02
1,855.81
1,728.07
271.07
226.62
Total Current Assets Excluding Current Investments
2,652.09
2,478.13
2,922.22
2,358.16
669.56
482.08
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,913.76
2,637.42
3,006.82
2,418.36
714.74
494.37
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
460.69
650.98
754.55
251.83
106.92
32.48
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2023 is 114.97% vs 26.00% in Dec 2022
Fixed Assets
YoY Growth in year ended Dec 2023 is -35.60% vs -14.94% in Dec 2022
Investments
YoY Growth in year ended Dec 2023 is 184.41% vs 596.30% in Dec 2022
Current Assets
YoY Growth in year ended Dec 2023 is 7.02% vs -15.20% in Dec 2022
Compare Balance Sheet Results of Netjoy Holdings Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,526.55
113.79
1,412.76
1,241.55%
Shareholder's Funds
1,526.55
113.79
1,412.76
1,241.55%
Minority Interest
-1.46
-5.11
3.65
71.43%
Long-Term Borrowings
460.69
0.53
460.16
86,822.64%
Secured Loans
460.69
0.53
460.16
86,822.64%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-69.70
-0.04
-69.66
-174,150.00%
Other Long Term Liabilities
9.48
0
9.48
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
9.48
0
9.48
0.00%
Current Liabilities
Trade Payables
685.30
0.95
684.35
72,036.84%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,378.60
17.60
1,361.00
7,732.95%
Total Liabilities
2,913.76
126.28
2,787.48
2,207.38%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
20.88
3.71
17.17
462.80%
Less: Accumulated Depreciation
11.02
3.35
7.67
228.96%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
9.86
0.35
9.51
2,717.14%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
133.87
0.86
133.01
15,466.28%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0.49
-0.49
-100.00%
Total Non-Current Assets
261.67
7.27
254.40
3,499.31%
Current Assets Loans & Advances
Current Investments
50.94
1.71
49.23
2,878.95%
Inventories
10.10
32.01
-21.91
-68.45%
Sundry Debtors
1,695.06
3.58
1,691.48
47,248.04%
Cash and Bank
400.33
38.23
362.10
947.16%
Other Current Assets
2,303.05
83.77
2,219.28
2,649.25%
Short Term Loans and Advances
146.63
8.24
138.39
1,679.49%
Total Current Assets
2,652.09
119.01
2,533.08
2,128.46%
Net Current Assets (Including Current Investments)
1,273.49
101.41
1,172.08
1,155.78%
Total Current Assets Excluding Current Investments
2,652.09
119.01
2,533.08
2,128.46%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,913.76
126.28
2,787.48
2,207.38%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
460.69
0.53
460.16
86,822.64%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 9.48 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 114.97% vs 26.00% in Dec 2022
Annual - Fixed Assets
Fixed Assets 9.86 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -35.60% vs -14.94% in Dec 2022
Annual - Investments
Investments 133.87 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 184.41% vs 596.30% in Dec 2022
Annual - Current Assets
Current Assets 2,652.09 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 7.02% vs -15.20% in Dec 2022






