Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
7,106.90
7,067.47
6,462.96
7,008.89
Shareholder's Funds
7,106.90
7,067.47
6,462.96
7,008.89
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.23
-1.10
-1.03
-0.90
Other Long Term Liabilities
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
0.00
0.00
0.00
0.00
Current Liabilities
Trade Payables
147.92
105.36
224.15
225.29
Other Current Liabilities
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
Total Current Liabilities
28,632.84
21,288.19
15,115.95
11,503.35
Total Liabilities
35,739.74
28,355.66
21,578.92
18,512.24
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
73.54
72.15
79.64
54.88
Less: Accumulated Depreciation
48.95
38.13
49.61
37.59
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
24.59
34.02
30.03
17.30
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
338.91
251.20
251.20
220.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
Other Non Current Assets
118.75
125.98
132.00
197.23
Total Non-Current Assets
1,132.95
1,138.65
1,172.16
925.80
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
Inventories
75.21
18.78
54.16
20.80
Sundry Debtors
346.42
510.90
494.80
494.92
Cash and Bank
33,875.35
26,522.22
19,746.33
16,885.22
Other Current Assets
34,296.98
27,051.90
20,295.29
17,400.95
Short Term Loans and Advances
0.00
0.00
0.00
0.00
Total Current Assets
34,606.79
27,217.01
20,406.76
17,586.45
Net Current Assets (Including Current Investments)
5,973.95
5,928.83
5,290.80
6,083.09
Total Current Assets Excluding Current Investments
34,606.79
27,217.01
20,406.76
17,586.45
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
35,739.74
28,355.66
21,578.92
18,512.25
Contingent Liabilities
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Dec 2024 is -27.72% vs 13.29% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 34.92% vs 0.00% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 27.15% vs 33.37% in Dec 2023
Compare Balance Sheet Results of Netstars Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
7,106.90
0
7,106.90
0.00%
Shareholder's Funds
7,106.90
0
7,106.90
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
0
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.23
0
-1.23
0.00%
Other Long Term Liabilities
0
0
0.00
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
0
0
0.00
0.00%
Current Liabilities
Trade Payables
147.92
0
147.92
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
28,632.84
0
28,632.84
0.00%
Total Liabilities
35,739.74
0
35,739.74
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
73.54
0
73.54
0.00%
Less: Accumulated Depreciation
48.95
0
48.95
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
24.59
0
24.59
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
338.91
0
338.91
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
118.75
0
118.75
0.00%
Total Non-Current Assets
1,132.95
0
1,132.95
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
75.21
0
75.21
0.00%
Sundry Debtors
346.42
0
346.42
0.00%
Cash and Bank
33,875.35
0
33,875.35
0.00%
Other Current Assets
34,296.98
0
34,296.98
0.00%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
34,606.79
0
34,606.79
0.00%
Net Current Assets (Including Current Investments)
5,973.95
0
5,973.95
0.00%
Total Current Assets Excluding Current Investments
34,606.79
0
34,606.79
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
35,739.74
0
35,739.74
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
0
0.00
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Dec 2024Figures in Million
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Million
in Dec 2024Figures in Million
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 24.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -27.72% vs 13.29% in Dec 2023
Annual - Investments
Investments 338.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 34.92% vs 0.00% in Dec 2023
Annual - Current Assets
Current Assets 34,606.79 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 27.15% vs 33.37% in Dec 2023






