NDTV

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: INE155G01029
  • NSEID: NDTV
  • BSEID: 532529
INR
81.13
2.76 (3.52%)
BSENSE

Jun 12, 03:30 PM

BSE+NSE Vol: 2.21 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
45.13
25.79
25.79
25.79
25.79
25.79
Share Warrants & Outstandings
Total Reserve
83.13
32.94
232.51
253.85
207.06
125.88
Shareholder's Funds
128.26
58.73
258.30
279.64
232.85
151.67
Minority Interest
0.90
1.53
27.57
28.78
23.89
18.82
Long-Term Borrowings
171.02
243.05
30.61
1.32
3.17
9.88
Secured Loans
95.78
74.40
0.00
1.32
3.17
9.88
Unsecured Loans
75.25
168.65
30.61
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
-2.21
-2.18
-2.03
-1.64
-1.72
Other Long Term Liabilities
64.32
71.33
76.58
1.69
2.11
4.79
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
23.85
18.08
15.94
13.11
14.28
14.98
Total Non-Current Liabilities
259.19
330.25
120.95
14.09
17.92
27.93
Current Liabilities
Trade Payables
165.40
140.44
92.28
60.17
60.11
109.82
Other Current Liabilities
120.44
78.41
85.80
67.34
124.19
75.01
Short Term Borrowings
15.00
18.00
0.00
1.72
5.97
55.99
Short Term Provisions
15.03
13.47
12.28
12.20
12.74
13.00
Total Current Liabilities
315.86
250.31
190.37
141.44
203.01
253.82
Total Liabilities
704.21
640.82
597.18
463.95
477.67
452.24
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
182.09
156.46
67.79
63.76
69.65
81.56
Less: Accumulated Depreciation
62.15
36.85
38.51
36.54
35.08
46.58
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
119.94
119.61
29.28
27.22
34.57
34.98
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
1.40
0.00
36.35
0.00
0.00
0.00
Intangible assets under development
2.98
0.90
0.00
0.00
0.27
0.11
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
33.53
34.09
51.78
49.34
53.88
60.68
Long Term Loans & Advances
149.32
143.10
155.02
154.71
118.01
118.79
Other Non Current Assets
1.64
3.48
5.59
7.32
0.69
0.70
Total Non-Current Assets
377.12
379.73
364.50
242.80
219.12
222.50
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
160.33
140.12
129.42
73.73
73.71
106.15
Cash and Bank
14.93
10.27
27.66
96.36
115.82
25.68
Other Current Assets
65.75
61.22
44.36
24.52
49.62
61.69
Short Term Loans and Advances
86.08
49.47
31.25
26.54
19.39
36.22
Total Current Assets
327.09
261.08
232.69
221.15
258.54
229.74
Net Current Assets (Including Current Investments)
11.23
10.77
42.32
79.71
55.53
-24.08
Total Current Assets Excluding Current Investments
327.09
261.08
232.69
221.15
258.54
229.74
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
704.21
640.82
597.18
463.95
477.67
452.24
Contingent Liabilities
968.65
967.64
927.52
1,005.15
1,016.14
1,016.23
Total Debt
186.02
261.05
30.61
3.04
9.14
65.87
Book Value per share (adjusted)
11.37
7.23325869817223
31.8072824861449
34.4353929461833
28.678957648516
18.6746700967081
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -28.74% vs 752.83% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -9.83% vs -6.86% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 1.45% vs 82.25% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -1.64% vs -34.16% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 25.28% vs 12.20% in Mar 2025

Compare Balance Sheet Results of NDTV
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
45.13
23.92
21.21
88.67%
Share Warrants & Outstandings
Total Reserve
83.13
621.34
-538.21
-86.62%
Shareholder's Funds
128.26
657.28
-529.02
-80.49%
Minority Interest
0.90
-2.33
3.23
138.63%
Long-Term Borrowings
171.02
0.00
171.02
0.00%
Secured Loans
95.78
0.00
95.78
0.00%
Unsecured Loans
75.25
0.00
75.25
0.00%
Deferred Tax Assets / Liabilities
0.00
-102.30
102.30
100.00%
Other Long Term Liabilities
64.32
0.00
64.32
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
23.85
1.31
22.54
1,720.61%
Total Non-Current Liabilities
259.19
-100.99
360.18
356.65%
Current Liabilities
Trade Payables
165.40
77.87
87.53
112.41%
Other Current Liabilities
120.44
59.40
61.04
102.76%
Short Term Borrowings
15.00
7.13
7.87
110.38%
Short Term Provisions
15.03
0.57
14.46
2,536.84%
Total Current Liabilities
315.86
144.97
170.89
117.88%
Total Liabilities
704.21
698.93
5.28
0.76%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
182.09
76.55
105.54
137.87%
Less: Accumulated Depreciation
62.15
63.62
-1.47
-2.31%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
119.94
12.94
107.00
826.89%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
1.40
0.81
0.59
72.84%
Intangible assets under development
2.98
0.00
2.98
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
33.53
7.75
25.78
332.65%
Long Term Loans & Advances
149.32
135.38
13.94
10.30%
Other Non Current Assets
1.64
3.46
-1.82
-52.60%
Total Non-Current Assets
377.12
157.63
219.49
139.24%
Current Assets Loans & Advances
Current Investments
0.00
166.60
-166.60
-100.00%
Inventories
0.00
134.78
-134.78
-100.00%
Sundry Debtors
160.33
92.51
67.82
73.31%
Cash and Bank
14.93
11.99
2.94
24.52%
Other Current Assets
65.75
3.03
62.72
2,069.97%
Short Term Loans and Advances
86.08
132.39
-46.31
-34.98%
Total Current Assets
327.09
541.30
-214.21
-39.57%
Net Current Assets (Including Current Investments)
11.23
396.33
-385.10
-97.17%
Total Current Assets Excluding Current Investments
327.09
374.71
-47.62
-12.71%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
704.21
698.93
5.28
0.76%
Contingent Liabilities
968.65
34.46
934.19
2,710.94%
Total Debt
186.02
7.13
178.89
2,508.98%
Book Value per share (adjusted)
11.37
54.96
-43.59
-79.31%
Annual - Borrowings
Borrowings 186.02 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -28.74% vs 752.83% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 64.32 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -9.83% vs -6.86% in Mar 2025

Annual - Fixed Assets
Fixed Assets 121.34 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 1.45% vs 82.25% in Mar 2025

Annual - Investments
Investments 33.53 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -1.64% vs -34.16% in Mar 2025

Annual - Current Assets
Current Assets 327.09 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 25.28% vs 12.20% in Mar 2025