Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,82,880.00
1,77,256.01
1,81,894.33
1,78,979.73
1,67,316.28
1,64,857.28
Shareholder's Funds
1,82,880.00
1,77,256.01
1,81,894.33
1,78,979.73
1,67,316.28
1,64,857.28
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-3,815.71
-4,476.67
-3,706.91
-565.86
-3,435.06
-1,663.60
Other Long Term Liabilities
325
325
345
405
622.62
642.62
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
325.00
325.00
345.00
405.00
622.62
642.62
Current Liabilities
Trade Payables
93,952.01
85,712.60
75,971.56
60,006.03
80,670.34
56,453.78
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,42,200.71
1,27,006.66
1,18,941.52
92,563.88
1,06,036.73
81,193.35
Total Liabilities
3,25,405.71
3,04,587.67
3,01,180.85
2,71,948.61
2,73,975.63
2,46,693.24
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
5,65,638.78
5,04,611.80
4,69,622.27
4,40,379.22
4,31,239.61
4,04,985.29
Less: Accumulated Depreciation
3,77,177.05
3,51,130.04
3,30,175.95
3,02,847.83
2,71,236.59
2,41,871.57
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,88,461.73
1,53,481.76
1,39,446.32
1,37,531.39
1,60,003.02
1,63,113.72
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
39.00
39.00
39.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1,744.26
1,480.57
239.56
4,199.38
0.00
0.00
Total Non-Current Assets
1,99,300.40
1,61,237.85
1,45,927.20
1,53,513.30
1,70,672.44
1,81,987.80
Current Assets Loans & Advances
Current Investments
60,000.00
65,000.00
55,000.00
10,000.00
10,000.00
10,000.00
Inventories
23,749.30
30,696.11
27,582.89
25,015.71
13,096.21
15,080.07
Sundry Debtors
9,885.52
11,059.53
11,645.80
24,997.53
16,367.33
12,496.95
Cash and Bank
25,119.31
33,614.79
58,090.67
56,496.65
62,293.73
23,972.45
Other Current Assets
1,22,483.82
1,42,921.68
1,54,377.77
1,16,985.83
1,02,699.88
63,313.75
Short Term Loans and Advances
3,729.68
2,551.25
2,058.41
475.93
942.61
1,764.27
Total Current Assets
1,26,105.31
1,43,349.82
1,55,253.66
1,18,435.31
1,03,303.19
64,705.44
Net Current Assets (Including Current Investments)
-16,095.40
16,343.16
36,312.14
25,871.43
-2,733.54
-16,487.91
Total Current Assets Excluding Current Investments
1,26,105.31
1,43,349.82
1,55,253.66
1,18,435.31
1,03,303.19
64,705.44
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,25,405.71
3,04,587.67
3,01,180.85
2,71,948.61
2,73,975.63
2,46,693.24
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 0.00% vs -5.80% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 22.79% vs 10.07% in Dec 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2024 is -12.03% vs -7.67% in Dec 2023
Compare Balance Sheet Results of Nha Be Water Supply JSC
Figures in Million
Consolidated - Balance Sheet Results
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,82,880.00
0
1,82,880.00
0.00%
Shareholder's Funds
1,82,880.00
0
1,82,880.00
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
0
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-3,815.71
0
-3,815.71
0.00%
Other Long Term Liabilities
325.00
0
325.00
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
325.00
0
325.00
0.00%
Current Liabilities
Trade Payables
93,952.01
0
93,952.01
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,42,200.71
0
1,42,200.71
0.00%
Total Liabilities
3,25,405.71
0
3,25,405.71
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
5,65,638.78
0
5,65,638.78
0.00%
Less: Accumulated Depreciation
3,77,177.05
0
3,77,177.05
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,88,461.73
0
1,88,461.73
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
39.00
0
39.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1,744.26
0
1,744.26
0.00%
Total Non-Current Assets
1,99,300.40
0
1,99,300.40
0.00%
Current Assets Loans & Advances
Current Investments
60,000.00
0
60,000.00
0.00%
Inventories
23,749.30
0
23,749.30
0.00%
Sundry Debtors
9,885.52
0
9,885.52
0.00%
Cash and Bank
25,119.31
0
25,119.31
0.00%
Other Current Assets
1,22,483.82
0
1,22,483.82
0.00%
Short Term Loans and Advances
3,729.68
0
3,729.68
0.00%
Total Current Assets
1,26,105.31
0
1,26,105.31
0.00%
Net Current Assets (Including Current Investments)
-16,095.40
0
-16,095.40
0.00%
Total Current Assets Excluding Current Investments
1,26,105.31
0
1,26,105.31
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,25,405.71
0
3,25,405.71
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
0
0.00
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 325.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs -5.80% in Dec 2023
Annual - Fixed Assets
Fixed Assets 1,88,461.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 22.79% vs 10.07% in Dec 2023
Annual - Investments
Investments 39.00 Million
in Dec 2024Figures in Million
No Investments in the last few periods;
Annual - Current Assets
Current Assets 1,26,105.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -12.03% vs -7.67% in Dec 2023






