Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 17.62% vs 16.08% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -17.24% vs -75.27% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -8.09% vs -2.46% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 28.30% vs 29.15% in Mar 2024
Compare Balance Sheet Results of Nikita Greentech
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
18.17
8.91
9.26
103.93%
Share Warrants & Outstandings
Total Reserve
85.95
238.80
-152.85
-64.01%
Shareholder's Funds
104.12
247.72
-143.60
-57.97%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
76.79
186.44
-109.65
-58.81%
Secured Loans
24.87
186.44
-161.57
-86.66%
Unsecured Loans
51.92
0.00
51.92
0.00%
Deferred Tax Assets / Liabilities
7.51
23.88
-16.37
-68.55%
Other Long Term Liabilities
0.96
1.11
-0.15
-13.51%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.82
-0.82
-100.00%
Total Non-Current Liabilities
85.26
212.24
-126.98
-59.83%
Current Liabilities
Trade Payables
36.80
32.48
4.32
13.30%
Other Current Liabilities
10.68
7.60
3.08
40.53%
Short Term Borrowings
145.80
98.87
46.93
47.47%
Short Term Provisions
0.00
1.11
-1.11
-100.00%
Total Current Liabilities
193.28
140.06
53.22
38.00%
Total Liabilities
382.66
600.02
-217.36
-36.23%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
159.52
482.28
-322.76
-66.92%
Less: Accumulated Depreciation
73.72
74.09
-0.37
-0.50%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
85.80
408.19
-322.39
-78.98%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.19
0.34
1.85
544.12%
Intangible assets under development
0.00
0.09
-0.09
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.44
0.53
0.91
171.70%
Long Term Loans & Advances
29.75
3.21
26.54
826.79%
Other Non Current Assets
3.36
2.08
1.28
61.54%
Total Non-Current Assets
122.54
414.44
-291.90
-70.43%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
58.80
68.06
-9.26
-13.61%
Sundry Debtors
109.97
78.48
31.49
40.12%
Cash and Bank
2.66
15.06
-12.40
-82.34%
Other Current Assets
20.99
1.55
19.44
1,254.19%
Short Term Loans and Advances
67.71
22.43
45.28
201.87%
Total Current Assets
260.12
185.58
74.54
40.17%
Net Current Assets (Including Current Investments)
66.84
45.52
21.32
46.84%
Total Current Assets Excluding Current Investments
260.12
185.58
74.54
40.17%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
382.66
600.02
-217.36
-36.23%
Contingent Liabilities
2.08
1.73
0.35
20.23%
Total Debt
222.59
285.30
-62.71
-21.98%
Book Value per share (adjusted)
54.24
277.87
-223.63
-80.48%
Annual - Borrowings
Borrowings 222.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.62% vs 16.08% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -17.24% vs -75.27% in Mar 2024
Annual - Fixed Assets
Fixed Assets 87.99 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -8.09% vs -2.46% in Mar 2024
Annual - Investments
Investments 1.44 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 260.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 28.30% vs 29.15% in Mar 2024






