Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 216.67% vs 3.60% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -10.77% vs -12.16% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 4.00% vs 4.17% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 34.74% vs 5.51% in Mar 2024
Compare Balance Sheet Results of Niraj Ispat Ind.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0.60
4.18
-3.58
-85.65%
Share Warrants & Outstandings
Total Reserve
13.71
9.95
3.76
37.79%
Shareholder's Funds
14.31
14.13
0.18
1.27%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
4.15
0.03
4.12
13,733.33%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
4.15
0.03
4.12
13,733.33%
Deferred Tax Assets / Liabilities
0.14
-0.00
0.14
0.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
4.29
-0.00
4.29
0.00%
Current Liabilities
Trade Payables
0.86
0.83
0.03
3.61%
Other Current Liabilities
0.12
1.02
-0.90
-88.24%
Short Term Borrowings
0.41
0.29
0.12
41.38%
Short Term Provisions
0.11
0.00
0.11
0.00%
Total Current Liabilities
1.50
2.14
-0.64
-29.91%
Total Liabilities
20.10
16.27
3.83
23.54%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
3.33
0.15
3.18
2,120.00%
Less: Accumulated Depreciation
2.17
0.04
2.13
5,325.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1.16
0.11
1.05
954.55%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.26
0.12
0.14
116.67%
Long Term Loans & Advances
0.00
0.37
-0.37
-100.00%
Other Non Current Assets
0.10
0.00
0.10
0.00%
Total Non-Current Assets
1.52
0.60
0.92
153.33%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.27
5.50
-5.23
-95.09%
Sundry Debtors
0.59
8.97
-8.38
-93.42%
Cash and Bank
0.03
0.02
0.01
50.00%
Other Current Assets
0.01
0.00
0.01
0.00%
Short Term Loans and Advances
17.69
1.18
16.51
1,399.15%
Total Current Assets
18.58
15.67
2.91
18.57%
Net Current Assets (Including Current Investments)
17.08
13.53
3.55
26.24%
Total Current Assets Excluding Current Investments
18.58
15.67
2.91
18.57%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
20.10
16.27
3.83
23.54%
Contingent Liabilities
0.00
0.92
-0.92
-100.00%
Total Debt
4.56
0.26
4.30
1,653.85%
Book Value per share (adjusted)
238.43
33.81
204.62
605.21%
Annual - Borrowings
Borrowings 4.56 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 216.67% vs 3.60% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 1.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.77% vs -12.16% in Mar 2024
Annual - Investments
Investments 0.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.00% vs 4.17% in Mar 2024
Annual - Current Assets
Current Assets 18.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 34.74% vs 5.51% in Mar 2024






