Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
27.28
18.77
8.04
40.15
15.01
20.67
Shareholder's Funds
27.28
18.77
8.04
40.15
15.01
20.67
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
32.64
29.01
19.22
17.75
33.32
11.35
Secured Loans
32.64
29.01
19.22
17.75
33.32
11.35
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.66
-1.62
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0.83
4.16
30.98
4.61
6.21
0.01
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
32.87
23.17
44.96
22.01
38.48
10.37
Current Liabilities
Trade Payables
3.90
21.40
24.55
4.89
2.03
2.40
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
26.11
76.78
37.62
10.15
6.57
5.58
Total Liabilities
86.27
118.73
90.61
72.31
60.05
36.63
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
0.00
0.00
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1.35
1.37
1.90
0.00
0.01
0.01
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.36
0.33
0.81
1.14
0.30
0.29
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
45.34
62.78
62.83
29.50
27.80
15.71
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
13.74
7.94
6.61
2.24
0.95
1.51
Cash and Bank
23.07
42.59
17.76
38.48
29.96
17.63
Other Current Assets
38.37
51.62
25.51
42.81
32.25
20.92
Short Term Loans and Advances
1.57
1.10
1.13
2.09
1.35
1.78
Total Current Assets
40.93
55.95
27.78
42.81
32.25
20.92
Net Current Assets (Including Current Investments)
14.81
-20.83
-9.84
32.67
25.69
15.34
Total Current Assets Excluding Current Investments
40.93
55.95
27.78
42.81
32.25
20.92
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
86.27
118.73
90.61
72.31
60.05
36.63
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
32.64
29.01
19.22
17.75
33.32
11.35
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 68.51% vs 36.05% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -80.05% vs -86.57% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -1.46% vs -27.89% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 9.09% vs -59.26% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -26.85% vs 101.40% in Dec 2023
Compare Balance Sheet Results of Nitro Games Oy
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
27.28
55.42
-28.14
-50.78%
Shareholder's Funds
27.28
55.42
-28.14
-50.78%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
32.64
1.77
30.87
1,744.07%
Secured Loans
32.64
1.77
30.87
1,744.07%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.66
6.17
-7.83
-126.90%
Other Long Term Liabilities
0.83
15.37
-14.54
-94.60%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
5.39
-5.39
-100.00%
Total Non-Current Liabilities
32.87
15.78
17.09
108.30%
Current Liabilities
Trade Payables
3.90
2.95
0.95
32.20%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
5.39
-5.39
-100.00%
Total Current Liabilities
26.11
25.84
0.27
1.04%
Total Liabilities
86.27
97.04
-10.77
-11.10%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
4.01
-4.01
-100.00%
Less: Accumulated Depreciation
0
3.97
-3.97
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1.35
0.04
1.31
3,275.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.36
0.11
0.25
227.27%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
45.34
81.13
-35.79
-44.11%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
13.74
8.05
5.69
70.68%
Cash and Bank
23.07
6.69
16.38
244.84%
Other Current Assets
38.37
15.91
22.46
141.17%
Short Term Loans and Advances
1.57
1.17
0.40
34.19%
Total Current Assets
40.93
15.91
25.02
157.26%
Net Current Assets (Including Current Investments)
14.81
-9.93
24.74
249.14%
Total Current Assets Excluding Current Investments
40.93
15.91
25.02
157.26%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
86.27
97.04
-10.77
-11.10%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
32.64
1.77
30.87
1,744.07%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 32.05 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 68.51% vs 36.05% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.83 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -80.05% vs -86.57% in Dec 2023
Annual - Fixed Assets
Fixed Assets 1.35 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.46% vs -27.89% in Dec 2023
Annual - Investments
Investments 0.36 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.09% vs -59.26% in Dec 2023
Annual - Current Assets
Current Assets 40.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -26.85% vs 101.40% in Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
