Nodebis Applications AB

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: SE0020846392
SEK
25.40
7.9 (45.14%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
67.56
64.86
44.36
32.84
0.13
0.09
Shareholder's Funds
67.56
64.86
44.36
32.84
0.13
0.09
Minority Interest
27.39
13.44
4.76
0.00
0.00
0.00
Long-Term Borrowings
23.68
16.46
32.43
30.28
0.00
0.00
Secured Loans
23.68
16.46
32.43
30.28
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.75
-1.90
-2.18
-2.06
0.00
0.00
Other Long Term Liabilities
1.11
1.02
1.3
15.19
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
16.49
1.02
1.30
15.19
0.00
0.00
Current Liabilities
Trade Payables
6.37
4.98
3.10
1.35
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
45.52
42.88
48.30
37.20
0.03
0.18
Total Liabilities
156.95
122.20
98.72
85.22
0.16
0.27
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
12.65
6.94
6.00
2.22
0.00
0.00
Less: Accumulated Depreciation
4.29
2.67
1.52
0.69
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
8.37
4.27
4.47
1.52
0.00
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.33
0.00
0.00
1.83
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
108.66
70.16
42.96
14.74
0.00
0.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.13
Sundry Debtors
12.39
10.21
7.93
3.64
0.04
0.08
Cash and Bank
17.13
22.14
18.59
32.66
0.05
0.06
Other Current Assets
40.66
51.84
55.53
70.35
0.16
0.27
Short Term Loans and Advances
11.14
19.49
29.01
34.05
0.07
0.00
Total Current Assets
48.29
52.05
55.75
70.48
0.16
0.27
Net Current Assets (Including Current Investments)
2.78
9.16
7.46
33.29
0.13
0.09
Total Current Assets Excluding Current Investments
48.29
52.05
55.75
70.48
0.16
0.27
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
156.95
122.20
98.72
85.22
0.16
0.27
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
23.68
16.46
32.43
30.28
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 8.82% vs -21.54% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 96.02% vs -4.47% in Dec 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -7.22% vs -6.64% in Dec 2023

Compare Balance Sheet Results of Nodebis Applications AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
67.56
2,458.00
-2,390.44
-97.25%
Shareholder's Funds
67.56
2,458.00
-2,390.44
-97.25%
Minority Interest
27.39
0
27.39
0.00%
Long-Term Borrowings
23.68
1,574.00
-1,550.32
-98.50%
Secured Loans
23.68
1,574.00
-1,550.32
-98.50%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.75
68.00
-69.75
-102.57%
Other Long Term Liabilities
1.11
1,244.00
-1,242.89
-99.91%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
307.00
-307.00
-100.00%
Total Non-Current Liabilities
16.49
2,726.00
-2,709.51
-99.40%
Current Liabilities
Trade Payables
6.37
363.00
-356.63
-98.25%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
307.00
-307.00
-100.00%
Total Current Liabilities
45.52
3,394.00
-3,348.48
-98.66%
Total Liabilities
156.95
8,578.00
-8,421.05
-98.17%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
12.65
597.00
-584.35
-97.88%
Less: Accumulated Depreciation
4.29
311.00
-306.71
-98.62%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
8.37
286.00
-277.63
-97.07%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.33
792.00
-791.67
-99.96%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
108.66
5,470.00
-5,361.34
-98.01%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
12.39
976.00
-963.61
-98.73%
Cash and Bank
17.13
674.00
-656.87
-97.46%
Other Current Assets
40.66
2,182.00
-2,141.34
-98.14%
Short Term Loans and Advances
11.14
532.00
-520.86
-97.91%
Total Current Assets
48.29
3,108.00
-3,059.71
-98.45%
Net Current Assets (Including Current Investments)
2.78
-286.00
288.78
100.97%
Total Current Assets Excluding Current Investments
48.29
3,108.00
-3,059.71
-98.45%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
156.95
8,578.00
-8,421.05
-98.17%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
23.68
1,574.00
-1,550.32
-98.50%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 15.38 Million
in Dec 2024

Figures in Million
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.11 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.82% vs -21.54% in Dec 2023

Annual - Fixed Assets
Fixed Assets 8.37 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 96.02% vs -4.47% in Dec 2023

Annual - Investments
Investments 0.33 Million
in Dec 2024

Figures in Million
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 48.29 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -7.22% vs -6.64% in Dec 2023