Noevir Holdings Co., Ltd.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3760450001
JPY
4,570.00
235 (5.42%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
53,478.00
52,790.00
52,056.00
51,927.00
51,978.00
52,728.00
Shareholder's Funds
53,478.00
52,790.00
52,056.00
51,927.00
51,978.00
52,728.00
Minority Interest
428.00
415.00
328.00
306.00
265.00
218.00
Long-Term Borrowings
86.00
87.00
93.00
112.00
112.00
112.00
Secured Loans
86.00
87.00
93.00
112.00
112.00
112.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-528.00
-994.00
-1,418.00
-2,213.00
-1,974.00
-2,073.00
Other Long Term Liabilities
13241
13532
14741
19574
20227
20747
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
557.00
534.00
514.00
5,531.00
5,250.00
5,315.00
Total Non-Current Liabilities
13,241.00
13,532.00
14,741.00
19,574.00
20,227.00
20,747.00
Current Liabilities
Trade Payables
2,951.00
2,903.00
2,935.00
2,592.00
2,148.00
2,704.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
557.00
534.00
514.00
5,531.00
5,250.00
5,315.00
Total Current Liabilities
9,323.00
10,506.00
9,653.00
8,639.00
7,580.00
9,634.00
Total Liabilities
76,470.00
77,243.00
76,778.00
80,446.00
80,050.00
83,327.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
51,773.00
51,480.00
51,108.00
51,556.00
51,533.00
50,733.00
Less: Accumulated Depreciation
31,866.00
31,287.00
30,416.00
29,515.00
28,510.00
27,520.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
19,907.00
20,193.00
20,692.00
22,041.00
23,023.00
23,213.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3,112.00
2,611.00
2,132.00
2,779.00
2,064.00
1,522.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1,123.00
1,112.00
1,238.00
1,362.00
1,547.00
1,535.00
Total Non-Current Assets
26,323.00
26,071.00
26,212.00
29,320.00
29,636.00
29,309.00
Current Assets Loans & Advances
Current Investments
217.00
2,717.00
217.00
260.00
257.00
291.00
Inventories
8,091.00
8,146.00
7,849.00
7,330.00
8,077.00
8,642.00
Sundry Debtors
10,783.00
10,489.00
8,963.00
9,287.00
9,210.00
10,791.00
Cash and Bank
29,006.00
26,166.00
29,530.00
30,841.00
29,199.00
30,448.00
Other Current Assets
48,099.00
50,578.00
49,952.00
50,557.00
49,778.00
53,484.00
Short Term Loans and Advances
0.00
3,057.00
3,391.00
2,836.00
3,032.00
3,309.00
Total Current Assets
50,148.00
51,175.00
50,569.00
51,128.00
50,416.00
54,021.00
Net Current Assets (Including Current Investments)
40,825.00
40,669.00
40,916.00
42,489.00
42,836.00
44,387.00
Total Current Assets Excluding Current Investments
50,148.00
51,175.00
50,569.00
51,128.00
50,416.00
54,021.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
76,471.00
77,246.00
76,781.00
80,448.00
80,052.00
83,330.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
86.00
87.00
93.00
112.00
112.00
112.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Sep 2024 is -2.15% vs -8.20% in Sep 2023

stock-summary

Fixed Assets

YoY Growth in year ended Sep 2024 is -1.42% vs -2.41% in Sep 2023

stock-summary

Investments

YoY Growth in year ended Sep 2024 is 19.19% vs 22.47% in Sep 2023

stock-summary

Current Assets

YoY Growth in year ended Sep 2024 is -2.01% vs 1.20% in Sep 2023

Compare Balance Sheet Results of Noevir Holdings Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
53,478.00
81,144.00
-27,666.00
-34.09%
Shareholder's Funds
53,478.00
81,144.00
-27,666.00
-34.09%
Minority Interest
428.00
3,463.00
-3,035.00
-87.64%
Long-Term Borrowings
86.00
932.00
-846.00
-90.77%
Secured Loans
86.00
932.00
-846.00
-90.77%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-528.00
1,870.00
-2,398.00
-128.24%
Other Long Term Liabilities
13,241.00
6,315.00
6,926.00
109.68%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
557.00
907.00
-350.00
-38.59%
Total Non-Current Liabilities
13,241.00
6,315.00
6,926.00
109.68%
Current Liabilities
Trade Payables
2,951.00
5,564.00
-2,613.00
-46.96%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
557.00
907.00
-350.00
-38.59%
Total Current Liabilities
9,323.00
17,383.00
-8,060.00
-46.37%
Total Liabilities
76,470.00
1,08,305.00
-31,835.00
-29.39%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
51,773.00
72,088.00
-20,315.00
-28.18%
Less: Accumulated Depreciation
31,866.00
41,247.00
-9,381.00
-22.74%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
19,907.00
30,841.00
-10,934.00
-35.45%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
3,112.00
553.00
2,559.00
462.75%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1,123.00
620.00
503.00
81.13%
Total Non-Current Assets
26,323.00
34,846.00
-8,523.00
-24.46%
Current Assets Loans & Advances
Current Investments
217.00
0
217.00
0.00%
Inventories
8,091.00
14,010.00
-5,919.00
-42.25%
Sundry Debtors
10,783.00
18,335.00
-7,552.00
-41.19%
Cash and Bank
29,006.00
39,201.00
-10,195.00
-26.01%
Other Current Assets
48,099.00
71,948.00
-23,849.00
-33.15%
Short Term Loans and Advances
0
399.00
-399.00
-100.00%
Total Current Assets
50,148.00
73,462.00
-23,314.00
-31.74%
Net Current Assets (Including Current Investments)
40,825.00
56,079.00
-15,254.00
-27.20%
Total Current Assets Excluding Current Investments
50,148.00
73,462.00
-23,314.00
-31.74%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
76,471.00
1,08,308.00
-31,837.00
-29.39%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
86.00
932.00
-846.00
-90.77%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 13,241.00 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -2.15% vs -8.20% in Sep 2023

Annual - Fixed Assets
Fixed Assets 19,907.00 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -1.42% vs -2.41% in Sep 2023

Annual - Investments
Investments 3,112.00 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 19.19% vs 22.47% in Sep 2023

Annual - Current Assets
Current Assets 50,148.00 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -2.01% vs 1.20% in Sep 2023